1/17/2020  9:59:55 PM Chg. -0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.85USD -0.75% 278,961
Turnover: 6.67 mill.
-Bid Size: - -Ask Size: - 28.92 bill.USD 5.70% -

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  14,180.7000   15,981   18,065   18,644   20,272
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  241.4000   209   260   222   303
Accounts Receivable
  1,212.9000   1,192   941   829   859
Cash and Cash Equivalents
  2,268.6000   1,699   1,439   1,867   795
Current Assets
  6,322   5,538   4,411   3,793   2,530
Total Assets
  25,402.4000   25,061   26,006   25,280   24,972

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  1,148.5000   1,131   1,059   934   918
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,121.3000   4,154   4,560   4,604   4,450
Liabilities
  19,329.2000   18,686   17,566   16,833   17,684
Share Capital
  602.8000   608   613   618   620
Total Equity
  6,073.2000   6,375   8,440   8,447   7,288
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,402.4000   25,061   26,006   25,280   24,972

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  11,812.9000   10,558   12,352   8,255   9,616
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,070   1,865   2,625   1,481   44
Interest Income
  -658.9000   -653   -594   -585   -632
Income Before Taxes
  539.1000   1,371   2,047   943   -946
Income Taxes
  206.3000   524   713   359   -30
Minority Interests Profit
  0.0000   0.0000   0.0000   -76   -175
Net Income
  308.5000   990   1,418   285   -1,097

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  0.5200   1.6600   2.4400   0.4900   -1.8800
Dividend per Share
  0.3500   0.3900   0.4300   0.4400   0.4850

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,889.6000   2,237   3,355   2,572   2,651
Cash Flow from Investing Activities
  1,103.2000   -511   -3,183   -2,310   -4,296
Cash Flow from Financing
  -2,321.4000   -2,296   -432   166   573
Decrease / Increase in Cash
  671.4000   -570   -260   428   -1,072
Employees
  4,313   4,319   4,704   4,801   5,022