12/6/2019  5:32:21 PM Chg. -1.00 Volume Bid12/6/2019 Ask12/6/2019 Market Capitalization Dividend Y. P/E Ratio
115.50EUR -0.86% 181
Turnover: 20,927.05
-Bid Size: - -Ask Size: - 14.23 bill.EUR 0.17% 40.98

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  16.3000   31   44.7000   57.5000   81.5000
Intangible Assets
  452.8000   532   573.2000   714   703.6000
Long-Term Investments
  124   227.2000   216.2000   310.2000   413.6000
Fixed Assets
  -   -   -   -   -
Inventories
  3.3000   3.6000   4.5000   13.3000   10.6000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   357.4000
Cash and Cash Equivalents
  695.1000   1,063   1,332.6000   1,901.3000   2,719.8000
Current Assets
  1,183   1,655.2000   2,095.6000   2,746.4000   3,925.5000
Total Assets
  1,995.2000   2,935.5000   3,482.1000   4,527.5000   5,854.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  298.4000   359.9000   439.7000   494   715.3000
Long-Term Liabilities
  89.3000   358.1000   579.5000   754.8000   1,348.7000
Liabilities to Banks
  89.3000   358.1000   579.5000   754.8000   1,348.7000
Provisions
  39.5000   68.8000   87.9000   123.9000   137.5000
Liabilities
  922.3000   1,655   2,007.1000   2,892.3000   3,932.2000
Share Capital
  123.5000   123.5660   123.5660   123.5660   123.6000
Total Equity
  1,072.9000   1,280.5000   1,475   1,635.2000   1,922.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,995.2000   2,935.5000   3,482.1000   4,527.5000   5,854.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  601   771.3000   1,028.3000   1,490   2,016.2000
Depreciation (total)
  40.1000   54.5000   72.1000   97.9000   122
Operating Result
  132.9000   172.8000   235.2000   314.7000   438.5000
Interest Income
  -6.7000   -7.1000   67.7000   -18.2000   -29
Income Before Taxes
  126.1000   165.7000   302.8000   296.5000   409.4000
Income Taxes
  18.2000   23   36.1000   36.8000   62.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  107.9000   142.6000   266.7000   259.7000   347.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.8900   1.1600   2.1600   2.1000   2.8100
Dividend per Share
  0.1300   0.1400   0.1600   0.1800   0.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  129.1000   178.3000   294.4000   563.5000   749.6000
Cash Flow from Investing Activities
  -169.8000   -207.3000   -52.1000   -357.1000   -231.7000
Cash Flow from Financing
  183.5000   213.9000   39.2000   356.9000   303.4000
Decrease / Increase in Cash
  142.9000   184.9000   281.5000   563.3000   821.3000
Employees
  1,750   2,300   3,766   4,449   5,154