10/11/2019  9:55:04 PM Chg. +1.550 Volume Bid9:56:45 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
141.650EUR +1.11% 13,090
Turnover: 1.85 mill.
141.650Bid Size: 400 142.250Ask Size: 400 17.55 bill.EUR 0.14% 50.55

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  14.2000   16.3000   31   44.7000   57.5000
Intangible Assets
  298.2000   452.8000   532   573.2000   714
Long-Term Investments
  127.4000   124   227.2000   216.2000   310.2000
Fixed Assets
  -   -   -   -   -
Inventories
  4.7000   3.3000   3.6000   4.5000   13.3000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  479.1000   695.1000   1,063   1,332.6000   1,901.3000
Current Assets
  839.5000   1,183   1,655.2000   2,095.6000   2,746.4000
Total Assets
  1,430.5000   1,995.2000   2,935.5000   3,482.1000   4,527.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  259.3000   298.4000   359.9000   439.7000   494
Long-Term Liabilities
  217.4000   89.3000   358.1000   579.5000   754.8000
Liabilities to Banks
  217.4000   89.3000   358.1000   579.5000   754.8000
Provisions
  25.5000   39.5000   68.8000   87.9000   123.9000
Liabilities
  822.1000   922.3000   1,655   2,007.1000   2,892.3000
Share Capital
  112.3000   123.5000   123.5660   123.5660   123.5660
Total Equity
  608.4000   1,072.9000   1,280.5000   1,475   1,635.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,430.5000   1,995.2000   2,935.5000   3,482.1000   4,527.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  481.7000   601   771.3000   1,028.3000   1,490
Depreciation (total)
  27.4000   40.1000   54.5000   72.1000   97.9000
Operating Result
  98.5000   132.9000   172.8000   235.2000   314.7000
Interest Income
  -4.2000   -6.7000   -7.1000   67.7000   -18.2000
Income Before Taxes
  94.3000   126.1000   165.7000   302.8000   296.5000
Income Taxes
  11.6000   18.2000   23   36.1000   36.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  82.7000   107.9000   142.6000   266.7000   259.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.7400   0.8900   1.1600   2.1600   2.1000
Dividend per Share
  0.1200   0.1300   0.1400   0.1600   0.1800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  127.1000   129.1000   178.3000   294.4000   563.5000
Cash Flow from Investing Activities
  -162.2000   -169.8000   -207.3000   -52.1000   -357.1000
Cash Flow from Financing
  107.2000   183.5000   213.9000   39.2000   356.9000
Decrease / Increase in Cash
  72.1000   142.9000   184.9000   281.5000   563.3000
Employees
  1,025   1,750   2,300   3,766   4,449