10/21/2019  12:48:47 PM Chg. +6.950 Volume Bid10/21/2019 Ask10/21/2019 Market Capitalization Dividend Y. P/E Ratio
120.450EUR +6.12% 48,687
Turnover: 5.77 mill.
120.450Bid Size: 450 120.450Ask Size: 450 13.8 bill.EUR 0.18% 39.73

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  11.8000   14.2000   16.3000   31   44.7000
Intangible Assets
  205.7000   298.2000   452.8000   532   573.2000
Long-Term Investments
  99.1000   127.4000   124   227.2000   216.2000
Fixed Assets
  -   -   -   -   -
Inventories
  1.6000   4.7000   3.3000   3.6000   4.5000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  358.2000   479.1000   695.1000   1,063   1,332.6000
Current Assets
  668   839.5000   1,183   1,655.2000   2,095.6000
Total Assets
  1,127.9000   1,430.5000   1,995.2000   2,935.5000   3,482.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  187.2000   259.3000   298.4000   359.9000   439.7000
Long-Term Liabilities
  80   217.4000   89.3000   358.1000   579.5000
Liabilities to Banks
  80   217.4000   89.3000   358.1000   579.5000
Provisions
  20.7000   25.5000   39.5000   68.8000   87.9000
Liabilities
  586.2000   822.1000   922.3000   1,655   2,007.1000
Share Capital
  112.2000   112.3000   123.5000   123.5660   123.5660
Total Equity
  541.7000   608.4000   1,072.9000   1,280.5000   1,475
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,127.9000   1,430.5000   1,995.2000   2,935.5000   3,482.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  394.6000   481.7000   601   771.3000   1,028.3000
Depreciation (total)
  15.6000   27.4000   40.1000   54.5000   72.1000
Operating Result
  93.6000   98.5000   132.9000   172.8000   235.2000
Interest Income
  -2.5000   -4.2000   -6.7000   -7.1000   67.7000
Income Before Taxes
  91.1000   94.3000   126.1000   165.7000   302.8000
Income Taxes
  17.8000   11.6000   18.2000   23   36.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  73.3000   82.7000   107.9000   142.6000   266.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.6700   0.7400   0.8900   1.1600   2.1600
Dividend per Share
  0.1100   0.1200   0.1300   0.1400   0.1600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  95.7000   127.1000   129.1000   178.3000   294.4000
Cash Flow from Investing Activities
  -131.4000   -162.2000   -169.8000   -207.3000   -52.1000
Cash Flow from Financing
  134.3000   107.2000   183.5000   213.9000   39.2000
Decrease / Increase in Cash
  98.6000   72.1000   142.9000   184.9000   281.5000
Employees
  674   1,025   1,750   2,300   3,766