10/23/2019  9:58:12 PM Chg. -0.400 Volume Bid9:58:12 PM Ask9:59:31 PM Market Capitalization Dividend Y. P/E Ratio
115.900EUR -0.34% 42,218
Turnover: 4.83 mill.
115.500Bid Size: 400 115.900Ask Size: 400 14.33 bill.EUR 0.17% 41.28

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1.6000   2.9000   11.8000   14.2000   16.3000
Intangible Assets
  92.4000   137.8000   205.7000   298.2000   452.8000
Long-Term Investments
  38.7000   26.7000   99.1000   127.4000   124
Fixed Assets
  -   -   -   -   -
Inventories
  .4000   .8000   1.6000   4.7000   3.3000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  185.4000   213.4000   358.2000   479.1000   695.1000
Current Assets
  314.6000   411.1000   668   839.5000   1,183
Total Assets
  549.9000   707.1000   1,127.9000   1,430.5000   1,995.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  98.4000   135.4000   187.2000   259.3000   298.4000
Long-Term Liabilities
  1   85   80   217.4000   89.3000
Liabilities to Banks
  1   85   80   217.4000   89.3000
Provisions
  12   11.6000   20.7000   25.5000   39.5000
Liabilities
  260   366.2000   586.2000   822.1000   922.3000
Share Capital
  101.8000   101.8000   112.2000   112.3000   123.5000
Total Equity
  289.8000   340.9000   541.7000   608.4000   1,072.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  549.9000   707.1000   1,127.9000   1,430.5000   1,995.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  271.6000   324.8000   394.6000   481.7000   601
Depreciation (total)
  5.8000   8.5000   15.6000   27.4000   40.1000
Operating Result
  67.4000   75.9000   93.6000   98.5000   132.9000
Interest Income
  -1.5000   -2   -2.5000   -4.2000   -6.7000
Income Before Taxes
  65.9000   73.9000   91.1000   94.3000   126.1000
Income Taxes
  11.9000   12.7000   17.8000   11.6000   18.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  54   61.2000   73.3000   82.7000   107.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5300   0.6000   0.6700   0.7400   0.8900
Dividend per Share
  0.0900   0.1000   0.1100   0.1200   0.1300

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -23.6000   45.6000   95.7000   127.1000   129.1000
Cash Flow from Investing Activities
  -24.2000   -58.3000   -131.4000   -162.2000   -169.8000
Cash Flow from Financing
  7.1000   42.5000   134.3000   107.2000   183.5000
Decrease / Increase in Cash
  -40.7000   29.8000   98.6000   72.1000   142.9000
Employees
  500   498   674   1,025   1,750