10/18/2019  9:55:05 PM Chg. -5.300 Volume Bid9:59:50 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
113.500EUR -4.46% 89,227
Turnover: 10.16 mill.
113.250Bid Size: 400 113.600Ask Size: 400 13.8 bill.EUR 0.18% 39.73

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1.5000   1.6000   2.9000   11.8000   14.2000
Intangible Assets
  72.9000   92.4000   137.8000   205.7000   298.2000
Long-Term Investments
  16.3000   38.7000   26.7000   99.1000   127.4000
Fixed Assets
  -   -   -   -   -
Inventories
  .4000   .4000   .8000   1.6000   4.7000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  272.5000   185.4000   213.4000   358.2000   479.1000
Current Assets
  355.2000   314.6000   411.1000   668   839.5000
Total Assets
  540.6000   549.9000   707.1000   1,127.9000   1,430.5000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  140.5000   98.4000   135.4000   187.2000   259.3000
Long-Term Liabilities
  2   1   85   80   217.4000
Liabilities to Banks
  2   1   85   80   217.4000
Provisions
  8.6000   12   11.6000   20.7000   25.5000
Liabilities
  295.7000   260   366.2000   586.2000   822.1000
Share Capital
  101.8000   101.8000   101.8000   112.2000   112.3000
Total Equity
  244.9000   289.8000   340.9000   541.7000   608.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  540.6000   549.9000   707.1000   1,127.9000   1,430.5000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  228.5000   271.6000   324.8000   394.6000   481.7000
Depreciation (total)
  4.2000   5.8000   8.5000   15.6000   27.4000
Operating Result
  56.5000   67.4000   75.9000   93.6000   98.5000
Interest Income
  -1.8000   -1.5000   -2   -2.5000   -4.2000
Income Before Taxes
  54.7000   65.9000   73.9000   91.1000   94.3000
Income Taxes
  9.2000   11.9000   12.7000   17.8000   11.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.5000   54   61.2000   73.3000   82.7000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.4500   0.5300   0.6000   0.6700   0.7400
Dividend per Share
  0.0900   0.0900   0.1000   0.1100   0.1200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  66.4000   -23.6000   45.6000   95.7000   127.1000
Cash Flow from Investing Activities
  -21.8000   -24.2000   -58.3000   -131.4000   -162.2000
Cash Flow from Financing
  -12.1000   7.1000   42.5000   134.3000   107.2000
Decrease / Increase in Cash
  32.5000   -40.7000   29.8000   98.6000   72.1000
Employees
  468   500   498   674   1,025