2024-04-25  5:36:24 PM Chg. -1.75 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
139.80EUR -1.24% 556,749
Turnover: 77.73 mill.
138.00Bid Size: 334 140.20Ask Size: 50 33.62 bill.EUR 1.49% 34.01

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  101   94   95   84   75
Intangible Assets
  5,581   5,785   5,694   5,638   5,800
Long-Term Investments
  27   51   39   25   23
Fixed Assets
  5,802   6,055   6,299   6,200   6,290
Inventories
  95   75   73   68   65
Accounts Receivable
  1,312   1,318   1,320   1,258   1,374
Cash and Cash Equivalents
  1,020   783   899   723   1,001
Current Assets
  2,684   2,275   2,476   2,183   2,738
Total Assets
  8,486   8,330   8,775   8,383   9,028

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  335   397   0.0000   0.0000   0.0000
Long-term debt
  2,040   2,061   1,818   2,283   2,778
Liabilities to Banks
  2,328   2,809   2,488   2,742   2,787
Provisions
  475   532   377   390   328
Liabilities
  6,161   6,063   6,395   6,296   6,611
Share Capital
  35   34   33   32   32
Total Equity
  2,321   2,267   2,380   2,087   2,417
Minority Interests
  4   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,486   8,330   8,775   8,383   9,028

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,422   4,260   4,612   4,603   4,771
Depreciation (total)
  -   -   -   -   -
Operating Result
  869   961   908   972   1,012
Interest Income
  -   -   -   -   -
Income Before Taxes
  765   891   858   937   929
Income Taxes
  -94   -234   -189   -216   -201
Minority Interests Profit
  -1   0.0000   0.0000   0.0000   0.0000
Net Income
  670   657   669   721   728

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.3500   2.3700   2.4700   2.7200   2.7900
Dividend per Share
  0.8500   0.9800   1.1800   1.3600   1.5700

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  940   934   1,102   1,197   1,292
Cash Flow from Investing Activities
  -409   -83   -231   -563   -287
Cash Flow from Financing
  -60   -1,432   -631   -627   -451
Decrease / Increase in Cash
  471   -581   240   7   554
Employees
  18,830   18,553   18,979   19,169   19,827