2024-04-19  5:35:29 PM Chg. -0.85 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
140.55EUR -0.60% 575,281
Turnover: 80.82 mill.
139.00Bid Size: 50 141.35Ask Size: 100 33.8 bill.EUR 1.48% 34.20

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  128   126   101   94   95
Intangible Assets
  5,550   6,113   5,581   5,785   5,694
Long-Term Investments
  30   40   27   51   39
Fixed Assets
  5,788   6,362   5,802   6,055   6,299
Inventories
  140   118   95   75   73
Accounts Receivable
  1,316   1,375   1,312   1,318   1,320
Cash and Cash Equivalents
  812   940   1,020   783   899
Current Assets
  2,311   2,451   2,684   2,275   2,476
Total Assets
  8,099   8,813   8,486   8,330   8,775

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  392   414   335   397   0.0000
Long-term debt
  2,306   2,314   2,040   2,061   1,818
Liabilities to Banks
  2,592   2,870   2,328   2,809   2,488
Provisions
  380   507   475   532   377
Liabilities
  5,622   6,187   6,161   6,063   6,395
Share Capital
  36   36   35   34   33
Total Equity
  2,472   2,621   2,321   2,267   2,380
Minority Interests
  5   5   4   0.0000   0.0000
Total liabilities equity
  8,099   8,813   8,486   8,330   8,775

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,208   4,297   4,422   4,260   4,612
Depreciation (total)
  214   -   -   -   -
Operating Result
  667   766   869   961   908
Interest Income
  -   -   -   -   -
Income Before Taxes
  542   655   765   891   858
Income Taxes
  -119   -165   -94   -234   -189
Minority Interests Profit
  0.0000   -1   -1   0.0000   0.0000
Net Income
  423   489   670   657   669

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.4400   1.6800   2.3500   2.3700   2.4700
Dividend per Share
  0.7500   0.7900   0.8500   0.9800   1.1800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  843   927   940   934   1,102
Cash Flow from Investing Activities
  -373   -669   -409   -83   -231
Cash Flow from Financing
  -383   -419   -60   -1,432   -631
Decrease / Increase in Cash
  87   -161   471   -581   240
Employees
  18,692   18,807   18,830   18,553   18,979