2024-04-18  10:27:54 AM Chg. -0.10 Volume Bid10:29:34 AM Ask10:29:34 AM Market Capitalization Dividend Y. P/E Ratio
141.05EUR -0.07% 52,414
Turnover: 7.36 mill.
140.95Bid Size: 950 141.05Ask Size: 523 33.92 bill.EUR 1.47% 34.32

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  131   128   126   101   94
Intangible Assets
  5,172   5,550   6,113   5,581   5,785
Long-Term Investments
  32   30   40   27   51
Fixed Assets
  5,420   5,788   6,362   5,802   6,055
Inventories
  120   140   118   95   75
Accounts Receivable
  1,253   1,316   1,375   1,312   1,318
Cash and Cash Equivalents
  535   812   940   1,020   783
Current Assets
  1,947   2,311   2,451   2,684   2,275
Total Assets
  7,367   8,099   8,813   8,486   8,330

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  384   392   414   335   397
Long-term debt
  2,304   2,306   2,314   2,040   2,061
Liabilities to Banks
  2,429   2,592   2,870   2,328   2,809
Provisions
  372   380   507   475   532
Liabilities
  5,246   5,622   6,187   6,161   6,063
Share Capital
  36   36   36   35   34
Total Equity
  2,106   2,472   2,621   2,321   2,267
Minority Interests
  15   5   5   4   0.0000
Total liabilities equity
  7,367   8,099   8,813   8,486   8,330

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,660   4,208   4,297   4,422   4,260
Depreciation (total)
  192   214   -   -   -
Operating Result
  569   667   766   869   961
Interest Income
  -   -   -   -   -
Income Before Taxes
  512   542   655   765   891
Income Taxes
  -38   -119   -165   -94   -234
Minority Interests Profit
  -1   0.0000   -1   -1   0.0000
Net Income
  473   423   489   670   657

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.6000   1.4400   1.6800   2.3500   2.3700
Dividend per Share
  0.7100   0.7500   0.7900   0.8500   0.9800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  645   843   927   940   934
Cash Flow from Investing Activities
  -322   -373   -669   -409   -83
Cash Flow from Financing
  -563   -383   -419   -60   -1,432
Decrease / Increase in Cash
  -240   87   -161   471   -581
Employees
  19,266   18,692   18,807   18,830   18,553