2024-04-25  1:10:25 PM Chg. -1.55 Volume Bid1:10:36 PM Ask1:10:27 PM Market Capitalization Dividend Y. P/E Ratio
140.00EUR -1.10% 99,253
Turnover: 13.95 mill.
139.95Bid Size: 1,207 140.05Ask Size: 1,157 33.65 bill.EUR 1.49% 34.04

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  124   131   128   126   101
Intangible Assets
  4,592   5,172   5,550   6,113   5,581
Long-Term Investments
  58   32   30   40   27
Fixed Assets
  4,862   5,420   5,788   6,362   5,802
Inventories
  104   120   140   118   95
Accounts Receivable
  1,110   1,253   1,316   1,375   1,312
Cash and Cash Equivalents
  755   535   812   940   1,020
Current Assets
  2,002   1,947   2,311   2,451   2,684
Total Assets
  6,864   7,367   8,099   8,813   8,486

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  368   384   392   414   335
Long-term debt
  1,909   2,304   2,306   2,314   2,040
Liabilities to Banks
  2,726   2,429   2,592   2,870   2,328
Provisions
  364   372   380   507   475
Liabilities
  5,280   5,246   5,622   6,187   6,161
Share Capital
  36   36   36   36   35
Total Equity
  1,564   2,106   2,472   2,621   2,321
Minority Interests
  20   15   5   5   4
Total liabilities equity
  6,864   7,367   8,099   8,813   8,486

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,565   3,660   4,208   4,297   4,422
Depreciation (total)
  185   192   214   -   -
Operating Result
  619   569   667   766   869
Interest Income
  -   -   -   -   -
Income Before Taxes
  490   512   542   655   765
Income Taxes
  -137   -38   -119   -165   -94
Minority Interests Profit
  -1   -1   0.0000   -1   -1
Net Income
  345   473   423   489   670

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.1700   1.6000   1.4400   1.6800   2.3500
Dividend per Share
  0.7000   0.7100   0.7500   0.7900   0.8500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  630   645   843   927   940
Cash Flow from Investing Activities
  -279   -322   -373   -669   -409
Cash Flow from Financing
  99   -563   -383   -419   -60
Decrease / Increase in Cash
  447   -240   87   -161   471
Employees
  19,054   19,266   18,692   18,807   18,830