6/26/2019  3:23:26 PM Chg. +0.610 Volume Bid3:24:18 PM Ask3:24:18 PM Market Capitalization Dividend Y. P/E Ratio
20.620EUR +3.05% 5
Turnover: 103.100
20.120Bid Size: 125 20.620Ask Size: 122 26.04 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  9,600.7000   10,062.1000   8,262.8000   8,437.5000   9,026
Intangible Assets
  6,335   6,244.5000   5,978.3000   6,532.8000   6,465
Long-Term Investments
  304.7000   497.6000   638.2000   506.9000   522
Fixed Assets
  -   -   -   -   -
Inventories
  4,693.2000   4,872.2000   4,558.5000   4,080.4000   4,233
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  922.6000   1,333.4000   948.1000   909.4000   1,273
Current Assets
  7,174.8000   7,660.9000   7,427   6,994.2000   7,181
Total Assets
  24,205.2000   25,336.8000   23,502.2000   22,915.8000   23,558

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  6,006.3000   6,181.2000   6,266.1000   6,684.7000   6,960
Long-Term Liabilities
  4,136   3,079.3000   3,870.9000   2,777   2,199
Liabilities to Banks
  4,355.5000   4,724.7000   4,361.6000   3,030.5000   2,803
Provisions
  726.3000   700.3000   1,421.9000   1,091.8000   1,052
Liabilities
  13,679.8000   14,204.8000   14,720.3000   13,039.7000   12,709
Share Capital
  4,850.1000   5,064.9000   5,347   5,615   6,055
Total Equity
  10,525.4000   11,132   8,781.9000   9,876.1000   10,849
Minority Interests
  272.9000   297.8000   311.3000   350.1000   368
Total liabilities equity
  24,205.2000   25,336.8000   23,502.2000   22,915.8000   23,558

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  60,772.8000   60,679.1000   58,085.7000   55,475   56,726
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,775.2000   3,322.5000   1,605.2000   2,326   2,548
Interest Income
  -260.1000   -254.8000   -245.6000   -193.6000   -154
Income Before Taxes
  3,515.1000   3,067.7000   1,359.6000   2,132.4000   2,394
Income Taxes
  1,056.7000   930.3000   519.5000   650.4000   718
Minority Interests Profit
  -6.7000   8.6000   1,113.1000   -59.9000   -71
Net Income
  2,451.7000   2,146   -1,234.8000   1,533.5000   1,724

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  1.9650   1.7080   -0.9770   1.1940   1.3260
Dividend per Share
  1.3700   1.3900   0.7700   0.8400   0.9300

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,472.7000   3,345.1000   2,357.5000   3,122   2,930
Cash Flow from Investing Activities
  -2,031   -1,333.9000   -1,266.7000   -1,431.4000   -1,510
Cash Flow from Financing
  -1,371.9000   -1,610.8000   -1,474.9000   -1,729.3000   -1,060
Decrease / Increase in Cash
  69.4000   400.4000   -384.1000   -38.7000   360
Employees
  198,000   190,000   205,000   202,000   202,000