7/26/2021  5:09:55 PM Chg. +0.28 Volume Bid6/29/2021 Ask7/2/2021 Market Capitalization Dividend Y. P/E Ratio
84.62EUR +0.33% 5,869
Turnover: 497,861.52
-Bid Size: - -Ask Size: - 16.85 bill.EUR 0.00% 103.27

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  129.2000   146   143.9000   236.4000
Intangible Assets
  352.6000   1,094.6000   1,047.1000   3,231.7000
Long-Term Investments
  35.4000   112   102.1000   118.9000
Fixed Assets
  1,503.4000   4,417.2000   4,636.2000   15,062.7000
Inventories
  -   -   -   -
Accounts Receivable
  -   -   -   -
Cash and Cash Equivalents
  355.8000   212.8000   500.5000   1,381.4000
Current Assets
  1,138.9000   1,940.9000   2,239.7000   4,606.1000
Total Assets
  2,642.2000   6,358.1000   6,875.9000   19,668.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  264.1000   363.8000   318.4000   678.2000
Long-term debt
  3.1000   120.3000   1,054.2000   3,508.7000
Liabilities to Banks
  3.3000   120.3000   1,054.2000   3,513.1000
Provisions
  134.8000   273.5000   340.1000   868
Liabilities
  1,215.9000   2,549.9000   3,654.8000   9,283.6000
Share Capital
  90.4000   124.1000   124.3000   189.8000
Total Equity
  1,426.4000   3,808.2000   3,221.1000   10,385.2000
Minority Interests
  175.1000   208.9000   0.0000   904.6000
Total liabilities equity
  2,642.2000   6,358.1000   6,875.9000   19,668.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,552.4000   1,720.2000   2,381.6000   2,747.8000
Depreciation (total)
  -   -   -   -
Operating Result
  185.5000   205.9000   294.3000   244.9000
Interest Income
  -8.1000   -20.4000   121.6000   -27.9000
Income Before Taxes
  177.5000   184.7000   413.1000   215.9000
Income Taxes
  44.1000   45.3000   75   50.8000
Minority Interests Profit
  -27.9000   -38.9000   -26.8000   -1.4000
Net Income
  105.5000   100.5000   311.2000   163.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8000   0.7300   1.7100   0.8200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  286   313.5000   426.8000   511.3000
Cash Flow from Investing Activities
  -328.2000   -490.4000   -119.3000   -1,146.2000
Cash Flow from Financing
  25.5000   -59.8000   71.3000   1,465.7000
Decrease / Increase in Cash
  -16.8000   -236.7000   378.8000   830.8000
Employees
  9,400   11,500   11,959   12,603