9/18/2019  4:20:10 PM Chg. +7.30 Volume Bid4:25:00 PM Ask4:20:10 PM Market Capitalization Dividend Y. P/E Ratio
398.60NOK +1.87% 35,662
Turnover: 14.13 mill.
393.30Bid Size: 805 403.30Ask Size: 8 109.52 bill.NOK - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  2,592.1000   2,545.7000   2,701   2,775.5000   3,210
Intangible Assets
  449.6000   413.3000   568.2000   594.3000   864.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,324.1000   903.7000   1,109.8000   1,459.6000   1,372.6000
Accounts Receivable
  1,157.9000   682.9000   764.6000   998.9000   925.8000
Cash and Cash Equivalents
  367.7000   112.1000   339   675.3000   1,144
Current Assets
  4,218.3000   2,114.3000   2,637.1000   3,472.8000   3,743.6000
Total Assets
  9,185.4000   7,096.5000   7,533.7000   8,504.5000   9,351.3000

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  1,067.6000   792.1000   933.4000   980.8000   1,112.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  683.2000   366.5000   226.5000   81.4000   69.5000
Provisions
  857.9000   565.4000   588   582.9000   778.4000
Liabilities
  5,774.7000   3,774.9000   3,467.6000   3,351.2000   3,607.9000
Share Capital
  56.7000   56.5000   56.4000   55.8000   54.9000
Total Equity
  3,391.9000   3,303.4000   4,049.1000   5,135.3000   5,542.7000
Minority Interests
  18.9000   18.2000   17.1000   18.1000   200.8000
Total liabilities equity
  9,185.4000   7,096.5000   7,533.7000   8,504.5000   9,351.3000

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  10,118.6000   7,004.6000   7,365.9000   8,944.8000   9,666.5000
Depreciation (total)
  2,095   2,425   2,440   2,677   3,424
Operating Result
  1,413.3000   146.3000   859.3000   1,523.7000   1,285
Interest Income
  -   -   -   -58.5000   -54.8000
Income Before Taxes
  1,255   400.1000   1,286.5000   1,657.6000   1,524.9000
Income Taxes
  306.6000   -38.8000   274.6000   266.4000   299.2000
Minority Interests Profit
  -1.5000   -3.7000   -7.4000   -2.8000   -5.6000
Net Income
  946.9000   435.2000   1,004.5000   1,388.6000   1,220.1000

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  3.2500   1.5100   3.4800   4.8300   4.3100
Dividend per Share
  0.5200   0.5200   0.6300   0.8100   1.5000

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  458.7000   1,372.3000   816.3000   847.3000   1,522.9000
Cash Flow from Investing Activities
  -1,471.4000   -629.1000   60.3000   49.6000   -455.1000
Cash Flow from Financing
  1,085.9000   -1,006.6000   -670.3000   -556.2000   -581.2000
Decrease / Increase in Cash
  100.1000   -255.6000   226.9000   336.3000   468.7000
Employees
  7,971   7,629   7,348   7,627   8,052