6/17/2019  12:00:00 AM Chg. -0.50 Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
406.00NOK -0.12% 506,629
Turnover: 144.06 mill.
-Bid Size: - -Ask Size: - 111.12 bill.NOK - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  5,130.8000   6,033   6,874.8000   7,507.7000   8,430
Intangible Assets
  1,381.9000   1,102.8000   1,056.8000   1,042.1000   1,052
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,145   2,295.6000   2,023.1000   2,100.8000   2,568
Accounts Receivable
  1,392.5000   1,392.3000   1,189   1,317.8000   1,601
Cash and Cash Equivalents
  413.3000   370.6000   431.7000   512.8000   202
Current Assets
  4,439   4,739.3000   4,208.2000   4,507.5000   5,319
Total Assets
  12,846.7000   13,678.9000   13,867.9000   14,873.8000   16,656

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  1,683.4000   1,688.7000   1,698.8000   1,806   1,835
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  513.3000   418.3000   267.3000   413.5000   397
Provisions
  869.1000   789.3000   662.9000   639.4000   717
Liabilities
  5,025.6000   4,964.1000   5,033.1000   5,916.9000   7,746
Share Capital
  53.9000   53.6000   53.4000   53.4000   66
Total Equity
  7,338.1000   8,503.3000   8,567.1000   8,693.2000   8,683
Minority Interests
  482.9000   211.4000   267.7000   263.5000   227
Total liabilities equity
  12,846.7000   13,678.9000   13,867.9000   14,873.8000   16,656

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  10,938.1000   12,430   10,960.9000   10,757.7000   12,928
Depreciation (total)
  4,678   6,933   6,427   6,462   957
Operating Result
  1,185.9000   1,623.1000   1,009.4000   434.7000   402
Interest Income
  -41.3000   -79   -20.3000   -5   -72
Income Before Taxes
  1,154.8000   1,224.9000   962.4000   552.7000   134
Income Taxes
  240.7000   254.2000   234.9000   93.8000   -6
Minority Interests Profit
  -36.7000   -40.4000   4.3000   -4.7000   19
Net Income
  877.5000   930.2000   731.9000   454.3000   159

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  3.1800   3.3800   2.6800   1.6600   0.5800
Dividend per Share
  1.5000   1.7300   1.1500   0.7500   0.7500

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  990.5000   1,683.8000   1,620.8000   745.5000   756
Cash Flow from Investing Activities
  -1,116.3000   -792.7000   -1,220.3000   -1,278   -2,000
Cash Flow from Financing
  -274.7000   -955.6000   -344   619   897
Decrease / Increase in Cash
  -372.1000   -42.7000   61.1000   81.2000   -341
Employees
  12,073   12,883   14,736   15,527   16,757