6/17/2021  1:56:12 PM Chg. -0.70 Volume Bid6/15/2021 Ask5/19/2021 Market Capitalization Dividend Y. P/E Ratio
467.60NOK -0.15% 108
Turnover: 50,500.80
-Bid Size: - -Ask Size: - 125.09 bill.NOK - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  6,874.8000   7,507.7000   8,430   8,614   8,579
Intangible Assets
  1,056.8000   1,042.1000   1,052   1,031   988
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,023.1000   2,100.8000   2,568   2,360   2,161
Accounts Receivable
  1,189   1,317.8000   1,601   1,564   1,478
Cash and Cash Equivalents
  431.7000   512.8000   202   300   1,363
Current Assets
  4,208.2000   4,507.5000   5,319   4,785   5,637
Total Assets
  13,867.9000   14,873.8000   16,656   16,725   16,605

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  1,698.8000   1,806   1,835   1,614   1,880
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  267.3000   413.5000   397   494   345
Provisions
  662.9000   639.4000   717   859   905
Liabilities
  5,033.1000   5,916.9000   7,746   7,816   8,385
Share Capital
  53.4000   53.4000   66   66   64
Total Equity
  8,567.1000   8,693.2000   8,683   8,830   8,141
Minority Interests
  267.7000   263.5000   227   79   79
Total liabilities equity
  13,867.9000   14,873.8000   16,656   16,725   16,605

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  10,960.9000   10,757.7000   12,928   12,858   11,591
Depreciation (total)
  6,427   6,462   957   965   919
Operating Result
  1,009.4000   434.7000   402   989   1,176
Interest Income
  -20.3000   -5   -72   -106   -103
Income Before Taxes
  962.4000   552.7000   134   803   850
Income Taxes
  234.9000   93.8000   -6   214   160
Minority Interests Profit
  4.3000   -4.7000   19   10   0.0000
Net Income
  731.9000   454.3000   159   599   690

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  2.6800   1.6600   0.5800   2.2000   2.5800
Dividend per Share
  1.1500   0.7500   0.7500   1.4300   2.5300

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,620.8000   745.5000   756   1,907   2,047
Cash Flow from Investing Activities
  -1,220.3000   -1,278   -2,000   -1,044   248
Cash Flow from Financing
  -344   619   897   -758   -1,228
Decrease / Increase in Cash
  61.1000   81.2000   -341   98   1,064
Employees
  14,736   15,527   16,757   16,033   16,818