6/18/2021  4:59:21 PM Chg. -1.90 Volume Bid4:59:21 PM Ask4:59:21 PM Market Capitalization Dividend Y. P/E Ratio
114.93USD -1.63% 13,151
Turnover: 1.51 mill.
110.95Bid Size: 100 124.17Ask Size: 638 34.87 bill.USD 1.63% 38.62

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,160   1,697   1,237   1,170   1,235
Intangible Assets
  151   110   242   244   343
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  36   13   0.0000   0.0000   0.0000
Accounts Receivable
  370   400   561   584   534
Cash and Cash Equivalents
  704   1,522   292   605   730
Current Assets
  1,482   2,507   1,207   1,527   1,689
Total Assets
  5,478   5,311   4,130   5,231   5,852

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,132   813   911   960   1,189
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  66   375   321   431   453
Provisions
  37   123   69   150   33
Liabilities
  11,134   11,645   12,056   13,247   13,743
Share Capital
  0.0000   0.0000   0.0000   0.0000   0.0000
Total Equity
  -5,656   -6,334   -7,926   -8,016   -7,891
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,478   5,311   4,130   5,231   5,852

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,200   3,572   2,000   1,546   1,810
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,625   2,761   2,296   1,930   1,503
Interest Income
  -307   -440   -443   -486   -543
Income Before Taxes
  1,318   2,274   1,839   1,373   1,020
Income Taxes
  324   934   297   79   116
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,619   1,340   1,542   1,294   904

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.1100   3.8600   4.8000   4.2300   2.9900
Dividend per Share
  1.7300   0.9000   1.4400   1.6800   1.8800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,204   1,030   1,176   1,315   1,305
Cash Flow from Investing Activities
  -24   1,472   313   -88   -335
Cash Flow from Financing
  -677   -1,795   -2,620   -938   -738
Decrease / Increase in Cash
  478   768   -1,194   294   256
Employees
  90,000   60,000   34,000   34,000   38,000