2024-04-23  8:13:05 AM Chg. +0.4000 Volume Bid9:27:26 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
34.8000EUR +1.16% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 762.3 mill.EUR 3.13% 59.66

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1.8000   .9000   .6000   1.2000   1.1800
Intangible Assets
  152.1000   142.8000   135.6000   128.4000   120.7000
Long-Term Investments
  4.1000   4.6000   14.7000   15.4000   17.2100
Fixed Assets
  347.1000   389.9000   327.1000   320.2000   302.0100
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   1.3000   1.8000   1.4000   2.6400
Cash and Cash Equivalents
  83.7000   86.1000   90.1000   61.2000   57.7000
Current Assets
  174   104.4000   176.3000   139.5000   92.6300
Total Assets
  521.1000   494.3000   503.4000   459.7000   394.6500

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3.8000   3.6000   3.7000   3.8000   3.6100
Long-term debt
  -   1.3000   17.3000   27.2000   15.7600
Liabilities to Banks
  0.0000   1.3000   -   -   -
Provisions
  69.2000   58.8000   52.8000   50.4000   49.1300
Liabilities
  115.4000   98.8000   118.5000   125.7000   129.8800
Share Capital
  22.3960   22.3960   -   -   -
Total Equity
  405.7000   395.6000   378.2000   328   259.2000
Minority Interests
  8.4000   7.9000   6.7000   6.1000   5.5500
Total liabilities equity
  521.1000   494.3000   -   459.7000   394.6500

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  113.5000   87   83.3000   105.2000   116.0500
Depreciation (total)
  7.1000   12   8.7000   8.7000   9.2500
Operating Result
  9.1000   5.4000   19   22.9000   23.6400
Interest Income
  -.6000   2.5000   -1.8000   .7000   -1.3200
Income Before Taxes
  8.3000   7.9000   16.7000   22.8000   22.3200
Income Taxes
  6.6000   -.0400   5.3000   6.2000   8.6000
Minority Interests Profit
  -.3000   .3000   -.6000   -.6000   .8700
Net Income
  1.5000   8.2000   10.8000   16   12.8400

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0900   0.3700   0.4800   0.7200   0.5900
Dividend per Share
  0.8000   0.9000   2.1000   3.6000   1.1000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.3000   5.4000   26.2000   28.5000   25.5600
Cash Flow from Investing Activities
  5.1000   -51.9000   -.4000   -6.2000   56.3400
Cash Flow from Financing
  -3   -20.7000   -21.8000   -51.2000   -85.4300
Decrease / Increase in Cash
  7.4000   -67.2000   -   -   -
Employees
  233   161   157   161   192