2024-04-19  8:10:59 AM Chg. -0.9000 Volume Bid11:50:09 AM Ask11:50:09 AM Market Capitalization Dividend Y. P/E Ratio
33.1000EUR -2.65% 0
Turnover: 0.0000
33.3000Bid Size: 70 33.7000Ask Size: 60 729.81 mill.EUR 3.26% 57.12

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2.6000   2.4000   1.8000   .9000   .6000
Intangible Assets
  .5000   .3000   152.1000   142.8000   135.6000
Long-Term Investments
  3   3.4000   4.1000   4.6000   14.7000
Fixed Assets
  6.6000   6.9000   347.1000   389.9000   327.1000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   1.3000   1.8000
Cash and Cash Equivalents
  92.1000   133   83.7000   86.1000   90.1000
Current Assets
  134.5000   162.3000   174   104.4000   176.3000
Total Assets
  141.1000   169.2000   521.1000   494.3000   503.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5.5000   3.4000   3.8000   3.6000   3.7000
Long-term debt
  1.8000   1.8000   -   1.3000   17.3000
Liabilities to Banks
  1.9000   1.9000   0.0000   1.3000   -
Provisions
  1.9000   12.2000   69.2000   58.8000   52.8000
Liabilities
  34.5000   46   115.4000   98.8000   118.5000
Share Capital
  8.3850   8.3850   22.3960   22.3960   -
Total Equity
  106.6000   123.2000   405.7000   395.6000   378.2000
Minority Interests
  0.0000   0.0000   8.4000   7.9000   6.7000
Total liabilities equity
  141.1000   169.2000   521.1000   494.3000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  134.3000   154.8000   113.5000   87   83.3000
Depreciation (total)
  1.3000   1.1000   7.1000   12   8.7000
Operating Result
  25.2000   38.3000   9.1000   5.4000   19
Interest Income
  .1000   .1000   -.6000   2.5000   -1.8000
Income Before Taxes
  25.2000   38   8.3000   7.9000   16.7000
Income Taxes
  8.1000   11.3000   6.6000   -.0400   5.3000
Minority Interests Profit
  0.0000   0.0000   -.3000   .3000   -.6000
Net Income
  17.2000   26.7000   1.5000   8.2000   10.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.0500   3.1800   0.0900   0.3700   0.4800
Dividend per Share
  1.0000   1.0000   0.8000   0.9000   2.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13.4000   38.2000   5.3000   5.4000   26.2000
Cash Flow from Investing Activities
  -.5000   5.6000   5.1000   -51.9000   -.4000
Cash Flow from Financing
  -8.4000   -10.2000   -3   -20.7000   -21.8000
Decrease / Increase in Cash
  4.5000   33.5000   7.4000   -67.2000   -
Employees
  274   262   233   161   157