5/14/2021  9:59:55 PM Chg. +1.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
167.29USD +1.04% 42,343
Turnover: 7.09 mill.
-Bid Size: - -Ask Size: - 34.87 bill.USD 0.57% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  1,221.7000   1,213.8000   1,207.3000   1,210.7000   1,224.7000
Intangible Assets
  858   827.1000   798.5000   740.7000   707.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  913.2000   936.4000   929.8000   995.3000   1,074.5000
Accounts Receivable
  751.4000   775.7000   838.8000   884.6000   936.6000
Cash and Cash Equivalents
  691.7000   668.9000   768.3000   884.3000   1,080.6000
Current Assets
  2,738   3,009.7000   3,276.6000   3,708.7000   4,197.7000
Total Assets
  7,785.5000   7,999.9000   8,515.3000   9,012.4000   9,580.6000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  134.6000   129.6000   143.3000   184.1000   146.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,146.8000   2,228.6000   3,000.5000   3,146.1000   3,280.5000
Share Capital
  2.5000   2.5000   2.5000   2.6000   2.6000
Total Equity
  5,638.7000   5,771.3000   5,507.2000   5,860.9000   6,297.3000
Minority Interests
  0.0000   0.0000   7.6000   5.4000   2.8000
Total liabilities equity
  7,785.5000   7,999.9000   8,515.3000   9,012.4000   9,580.6000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  4,095.4000   4,220.2000   4,451.8000   4,471.7000   4,623.4000
Depreciation (total)
  -   -   -   96   -
Operating Result
  1,018.8000   916.7000   1,024.1000   1,047.4000   1,035.6000
Interest Income
  -20.6000   -56.5000   -45.2000   -57.3000   -54.5000
Income Before Taxes
  998.2000   860.2000   978.9000   990.1000   981.1000
Income Taxes
  280.8000   263.3000   218.9000   237.2000   221.9000
Minority Interests Profit
  0.0000   0.0000   .8000   2.1000   1.8000
Net Income
  717.4000   596.9000   760.8000   755   761

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  3.3400   2.9800   4.0500   4.3200   4.4900
Dividend per Share
  -   -   0.1800   0.5400   0.8000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,117.5000   1,193.5000   1,176.9000   1,151.9000   963.1000
Cash Flow from Investing Activities
  -381.2000   -726.9000   -624.4000   -592.1000   -282.5000
Cash Flow from Financing
  -262.1000   -489.6000   -455.8000   -436.5000   -467.3000
Decrease / Increase in Cash
  479.1000   -22.8000   99.4000   116   196.3000
Employees
  8,200   8,800   8,700   9,300   9,500