ZOOPLUS AG/ DE0005111702 /
1/18/2021 4:51:34 PM | Chg. +4.4000 | Volume | Bid5:35:09 PM | Ask5:35:09 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
169.0000EUR | +2.67% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 1.21 bill.EUR | 0.00% | - |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .8000 | 1.4000 | 15.9000 | 15 | 55.9000 | ||||||
Intangible Assets | 8.6000 | 8 | 9 | 13.1000 | 14.2000 | ||||||
Long-Term Investments | .0500 | .0500 | .0400 | .0400 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 65 | 74.5000 | 78.8000 | 104.5000 | 107.6000 | ||||||
Accounts Receivable | 12.1000 | 13.6000 | 19.2000 | 26.4000 | 28.1000 | ||||||
Cash and Cash Equivalents | 32 | 45.5000 | 54.9000 | 51.2000 | 59.5000 | ||||||
Current Assets | 125 | 154 | 182.6000 | 211.4000 | 231.7000 | ||||||
Total Assets | 138.6000 | 165.3000 | 207.6000 | 239.5000 | 301.8000 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 23.4000 | 35.3000 | 47 | 78.1000 | 99.7000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | .5000 | 2.2000 | 2.6000 | 9.8000 | ||||||
Provisions | 6.1000 | 9.1000 | 12.9000 | 9.7000 | 3.5000 | ||||||
Liabilities | 52.3000 | 72.1000 | 99.7000 | 128.1000 | 190.7000 | ||||||
Share Capital | 7 | 6.9950 | 7.0610 | 7.1380 | 7.1430 | ||||||
Total Equity | 86.2000 | 93.2000 | 107.9000 | 111.4000 | 111.1000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 138.6000 | 165.3000 | 207.6000 | 239.5000 | 301.8000 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 543.1000 | 711 | 908 | 1,110.6000 | 1,341.7000 | ||||||
Depreciation (total) | .7000 | 2.6000 | 1.6000 | 4.3000 | 12.8000 | ||||||
Operating Result | 9.2000 | 12.8000 | 18.1000 | 4.4000 | -1.5000 | ||||||
Interest Income | -.4000 | -.1700 | -.1990 | -.3800 | -.8000 | ||||||
Income Before Taxes | 8.8000 | 12.7000 | 17.9000 | 4.1000 | -2.3000 | ||||||
Income Taxes | 3.5000 | 4.7000 | 6.5000 | 2.1000 | -.2000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 5.2000 | 7.9000 | 11.4000 | 1.9000 | -2.1000 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2.8000 | 16.2000 | 12.5000 | 3.3000 | 21.7000 | ||||||
Cash Flow from Investing Activities | -4.7000 | -2.7000 | -3.6000 | -7.4000 | -7.3000 | ||||||
Cash Flow from Financing | 28.1000 | -.0070 | .7000 | .3000 | -6.1000 | ||||||
Decrease / Increase in Cash | 26.3000 | 13.6000 | 9.4000 | -3.7000 | 8.3000 | ||||||
Employees | 267 | 313 | 386 | 512 | 635 |