ZOOPLUS AG/ DE0005111702 /
1/15/2021 4:24:23 PM | Chg. -3.6000 | Volume | Bid5:35:12 PM | Ask5:35:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
164.6000EUR | -2.14% | 44 Turnover: 7,344 |
-Bid Size: - | -Ask Size: - | 1.18 bill.EUR | 0.00% | - |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .5000 | .8000 | 1.4000 | 15.9000 | 15 | ||||||
Intangible Assets | 4.9000 | 8.6000 | 8 | 9 | 13.1000 | ||||||
Long-Term Investments | .0500 | .0500 | .0500 | .0400 | .0400 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 43.7000 | 65 | 74.5000 | 78.8000 | 104.5000 | ||||||
Accounts Receivable | 10.8000 | 12.1000 | 13.6000 | 19.2000 | 26.4000 | ||||||
Cash and Cash Equivalents | 5.6000 | 32 | 45.5000 | 54.9000 | 51.2000 | ||||||
Current Assets | 71.3000 | 125 | 154 | 182.6000 | 211.4000 | ||||||
Total Assets | 83.7000 | 138.6000 | 165.3000 | 207.6000 | 239.5000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 16.2000 | 23.4000 | 35.3000 | 47 | 78.1000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 13 | 0.0000 | .5000 | 2.2000 | 2.6000 | ||||||
Provisions | 3.5000 | 6.1000 | 9.1000 | 12.9000 | 9.7000 | ||||||
Liabilities | 47 | 52.3000 | 72.1000 | 99.7000 | 128.1000 | ||||||
Share Capital | 6.1000 | 7 | 6.9950 | 7.0610 | 7.1380 | ||||||
Total Equity | 36.7000 | 86.2000 | 93.2000 | 107.9000 | 111.4000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 83.7000 | 138.6000 | 165.3000 | 207.6000 | 239.5000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 407 | 543.1000 | 711 | 908 | 1,110.6000 | ||||||
Depreciation (total) | .7000 | .7000 | 2.6000 | 1.6000 | 4.3000 | ||||||
Operating Result | 4.1000 | 9.2000 | 12.8000 | 18.1000 | 4.4000 | ||||||
Interest Income | -.4000 | -.4000 | -.1700 | -.1990 | -.3800 | ||||||
Income Before Taxes | 3.8000 | 8.8000 | 12.7000 | 17.9000 | 4.1000 | ||||||
Income Taxes | 2 | 3.5000 | 4.7000 | 6.5000 | 2.1000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 1.8000 | 5.2000 | 7.9000 | 11.4000 | 1.9000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -3.5000 | 2.8000 | 16.2000 | 12.5000 | 3.3000 | ||||||
Cash Flow from Investing Activities | -4.6000 | -4.7000 | -2.7000 | -3.6000 | -7.4000 | ||||||
Cash Flow from Financing | 10.6000 | 28.1000 | -.0070 | .7000 | .3000 | ||||||
Decrease / Increase in Cash | 2.7000 | 26.3000 | 13.6000 | 9.4000 | -3.7000 | ||||||
Employees | 253 | 267 | 313 | 386 | 512 |