ZOOPLUS AG/ DE0005111702 /
1/19/2021 9:06:43 AM | Chg. -0.2000 | Volume | Bid10:19:57 AM | Ask10:18:05 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
168.8000EUR | -0.12% | 0 Turnover: 0.0000 |
169.0000Bid Size: 30 | 169.4000Ask Size: 30 | 1.21 bill.EUR | 0.00% | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .7000 | .7000 | .8000 | .7000 | .5000 | ||||||
Intangible Assets | .5000 | .6000 | .5000 | 2.1000 | 4.9000 | ||||||
Long-Term Investments | .3000 | 0.0000 | 0.0000 | .1000 | .0500 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 12.5000 | 20.6000 | 25.5000 | 32.3000 | 43.7000 | ||||||
Accounts Receivable | 5.6000 | 6.3000 | 6.4000 | 9.3000 | 10.8000 | ||||||
Cash and Cash Equivalents | 1.5000 | 11 | 23.5000 | 3 | 5.6000 | ||||||
Current Assets | 23.1000 | 52.1000 | 66.2000 | 54.3000 | 71.3000 | ||||||
Total Assets | 29.9000 | 58.4000 | 75.1000 | 65.4000 | 83.7000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7.3000 | 12 | 11.4000 | 16.8000 | 16.2000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 6.1000 | 10 | 16 | 2 | 13 | ||||||
Provisions | .3000 | 2.3000 | 2.8000 | 2.3000 | 3.5000 | ||||||
Liabilities | 19.2000 | 37.1000 | 39.6000 | 31.4000 | 47 | ||||||
Share Capital | 2.6000 | 2.6000 | 5.6000 | 6.1000 | 6.1000 | ||||||
Total Equity | 10.7000 | 21.2000 | 35.5000 | 33.9000 | 36.7000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 29.9000 | 58.4000 | 75.1000 | 65.4000 | 83.7000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 129.7000 | 177.8000 | 244.8000 | 319.2000 | 407 | ||||||
Depreciation (total) | .5000 | .6000 | .8000 | .7000 | .7000 | ||||||
Operating Result | .9000 | 3.3000 | -7.6000 | -2.3000 | 4.1000 | ||||||
Interest Income | -.2000 | .2000 | -.9000 | 0.0000 | -.4000 | ||||||
Income Before Taxes | -1.5000 | 3.1000 | -8.5000 | -2.6000 | 3.8000 | ||||||
Income Taxes | -.4000 | 1.1000 | -2.5000 | -.4000 | 2 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | -1.1000 | 2 | -6 | -2.1000 | 1.8000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -4.4000 | -3.1000 | -11.7000 | -5.7000 | -3.5000 | ||||||
Cash Flow from Investing Activities | -1.1000 | -.6000 | -.6000 | -.6000 | -4.6000 | ||||||
Cash Flow from Financing | 5.6000 | 15.2000 | 24.8000 | -14.1000 | 10.6000 | ||||||
Decrease / Increase in Cash | .2000 | 11.5000 | 12.5000 | -20.5000 | 2.7000 | ||||||
Employees | 108 | 143 | 191 | 217 | 253 |