ZOOPLUS AG/ DE0005111702 /
1/18/2021 4:51:34 PM | Chg. +4.4000 | Volume | Bid5:35:09 PM | Ask5:35:09 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
169.0000EUR | +2.67% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 1.21 bill.EUR | 0.00% | - |
Assets
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .6000 | .7000 | .7000 | .8000 | .7000 | ||||||
Intangible Assets | .4000 | .5000 | .6000 | .5000 | 2.1000 | ||||||
Long-Term Investments | - | .3000 | 0.0000 | 0.0000 | .1000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 9 | 12.5000 | 20.6000 | 25.5000 | 32.3000 | ||||||
Accounts Receivable | 4.2000 | 5.6000 | 6.3000 | 6.4000 | 9.3000 | ||||||
Cash and Cash Equivalents | .5000 | 1.5000 | 11 | 23.5000 | 3 | ||||||
Current Assets | 16.8000 | 23.1000 | 52.1000 | 66.2000 | 54.3000 | ||||||
Total Assets | 22.7000 | 29.9000 | 58.4000 | 75.1000 | 65.4000 |
Liabilities
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.1000 | 7.3000 | 12 | 11.4000 | 16.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 1.2000 | 6.1000 | 10 | 16 | 2 | ||||||
Provisions | .2000 | .3000 | 2.3000 | 2.8000 | 2.3000 | ||||||
Liabilities | 12.8000 | 19.2000 | 37.1000 | 39.6000 | 31.4000 | ||||||
Share Capital | 2.4000 | 2.6000 | 2.6000 | 5.6000 | 6.1000 | ||||||
Total Equity | 9.9000 | 10.7000 | 21.2000 | 35.5000 | 33.9000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 22.7000 | 29.9000 | 58.4000 | 75.1000 | 65.4000 |
Income Statement
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 85.1000 | 129.7000 | 177.8000 | 244.8000 | 319.2000 | ||||||
Depreciation (total) | .4000 | .5000 | .6000 | .8000 | .7000 | ||||||
Operating Result | 2.7000 | .9000 | 3.3000 | -7.6000 | -2.3000 | ||||||
Interest Income | -.1000 | -.2000 | .2000 | -.9000 | 0.0000 | ||||||
Income Before Taxes | .6000 | -1.5000 | 3.1000 | -8.5000 | -2.6000 | ||||||
Income Taxes | -5.1000 | -.4000 | 1.1000 | -2.5000 | -.4000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 5.8000 | -1.1000 | 2 | -6 | -2.1000 |
Per Share
Cash Flow
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -.7000 | -4.4000 | -3.1000 | -11.7000 | -5.7000 | ||||||
Cash Flow from Investing Activities | -.6000 | -1.1000 | -.6000 | -.6000 | -.6000 | ||||||
Cash Flow from Financing | -.7000 | 5.6000 | 15.2000 | 24.8000 | -14.1000 | ||||||
Decrease / Increase in Cash | -1.9000 | .2000 | 11.5000 | 12.5000 | -20.5000 | ||||||
Employees | 79 | 108 | 143 | 191 | 217 |