2024-04-16  3:43:19 PM Chg. 0.000 Volume Bid3:43:19 PM Ask3:43:19 PM Market Capitalization Dividend Y. P/E Ratio
5.880EUR 0.00% 7,926
Turnover: 46,562.102
5.860Bid Size: 3 5.880Ask Size: 304 253.7 mill.EUR 6.80% 4.23

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  240   230.6000   236.7000   223.8000   203.5000
Intangible Assets
  52.8000   55.7000   60.5000   58.4000   52.9000
Long-Term Investments
  1.1000   1.5000   1.8000   1.2000   1.2000
Fixed Assets
  530.3000   519.9000   552.6000   544   504.9000
Inventories
  160.5000   181.4000   201.8000   187.4000   197
Accounts Receivable
  185.5000   199.3000   234.6000   220.9000   198.2000
Cash and Cash Equivalents
  87   74.2000   59.3000   81.4000   81.4000
Current Assets
  464.6000   486.7000   533.7000   524.6000   514.7000
Total Assets
  994.8000   1,006.6000   1,086.3000   1,068.6000   1,019.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  131.8000   159.9000   174   147.1000   157.1000
Long-term debt
  197   197.4000   190.9000   209.4000   168.3000
Liabilities to Banks
  201.3000   202.7000   208.2000   216.2000   172.8000
Provisions
  110.1000   112.8000   124   138.4000   121.1000
Liabilities
  637.5000   679.1000   763.7000   735.4000   685.7000
Share Capital
  108.8000   108.8000   108.8000   108.7500   108.7500
Total Equity
  353.9000   323.8000   318.4000   328.3000   329.3000
Minority Interests
  3.5000   3.8000   4.2000   5   4.7000
Total liabilities equity
  994.8000   1,006.6000   1,086.3000   1,068.6000   1,019.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,243.6000   1,246.8000   1,312.6000   1,356.5000   1,303.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.7000   12.1000   41.1000   23.8000   45.8000
Interest Income
  -8.7000   -8.1000   -8.7000   -8.7000   -6.9000
Income Before Taxes
  7.9000   -2.4000   15.7000   15.6000   30.1000
Income Taxes
  1.6000   2.3000   3.7000   3.7000   7.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  6.1000   -4.8000   11.9000   11.9000   25.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1400   -0.1200   0.2800   0.2800   0.5800
Dividend per Share
  0.0700   0.1800   0.2200   0.2000   0.2300

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  103.3000   71.8000   62.8000   92.6000   107.5000
Cash Flow from Investing Activities
  -58.5000   -64.6000   -78   -42.7000   -38.1000
Cash Flow from Financing
  -46.3000   -13.1000   -17.1000   -14.9000   -66.7000
Decrease / Increase in Cash
  -.8000   -12.3000   -27.4000   32.2000   1.9000
Employees
  7,162   7,291   7,234   6,761   6,562