2024-04-19  5:30:11 PM Chg. +5.40 Volume Bid9:42:54 PM Ask9:42:54 PM Market Capitalization Dividend Y. P/E Ratio
448.40CHF +1.22% 405,499
Turnover: 180.13 mill.
-Bid Size: 571 -Ask Size: 335 65.9 bill.CHF - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  961   1,037   2,635   2,705   2,436
Intangible Assets
  5,787   4,542   4,333   4,230   4,484
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  16,500   18,225   19,357   20,362   19,951
Cash and Cash Equivalents
  8,228   8,649   7,880   11,106   8,698
Current Assets
  -   -   -   -   -
Total Assets
  422,065   395,342   404,688   439,299   435,826

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,357   3,915   4,533   5,136   5,151
Liabilities
  387,172   363,540   368,139   399,453   396,656
Share Capital
  11   11   11   11   11
Total Equity
  33,062   30,189   35,004   38,278   37,881
Minority Interests
  1,831   1,613   1,545   1,568   1,289
Total liabilities equity
  422,065   395,342   404,688   439,299   435,826

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  -   -   -   -   69,867
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,125   5,110   6,100   5,395   7,321
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,125   5,110   6,100   5,395   7,321
Income Taxes
  1,816   1,134   1,716   1,323   1,895
Minority Interests Profit
  -305   -261   -237   -238   -223
Net Income
  3,004   3,716   4,147   3,834   5,202

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  19.7100   24.5500   28.0100   25.8500   34.9900
Dividend per Share
  18.4697   19.3345   20.6740   22.4593   23.8100

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  5,207   4,388   4,884   5,701   3,167
Cash Flow from Investing Activities
  -856   -1,352   -2,206   -496   -2,886
Cash Flow from Financing
  -3,868   -2,457   -3,302   -2,672   -2,292
Decrease / Increase in Cash
  902   260   -583   3,199   -2,396
Employees
  53,146   53,535   55,369   55,089   56,000