2024-04-25  11:09:55 AM Chg. -200.00 Volume Bid5:05:12 PM Ask5:05:12 PM Market Capitalization Dividend Y. P/E Ratio
23,000.00HUF -0.86% 55
Turnover: 1.26 mill.
-Bid Size: - -Ask Size: - 46 bill.HUF 7.39% 13.34

Assets

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Property and Equipment
  3,205   3,330   3,336   3,442   3,309
Intangible Assets
  109   102   124   85   78
Long-Term Investments
  16   16   16   16   0.0000
Fixed Assets
  3,447   3,582   3,585   3,652   3,491
Inventories
  2,185   2,386   2,661   2,800   3,140
Accounts Receivable
  2,275   2,115   3,007   2,617   3,382
Cash and Cash Equivalents
  2,770   3,064   2,709   3,989   5,079
Current Assets
  7,230   7,565   8,377   9,406   11,601
Total Assets
  10,677   11,147   11,962   13,058   15,092

 

Liabilities

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Accounts Payable
  -   -   -   -   -
Long-term debt
  410   472   453   531   558
Liabilities to Banks
  410   472   1,703   1,781   -
Provisions
  -   -   -   -   -
Liabilities
  3,850   4,067   5,786   6,046   6,280
Share Capital
  2,000   2,000   2,000   2,000   -
Total Equity
  6,827   7,080   6,176   7,012   8,812
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10,677   11,147   11,962   13,058   15,092

 

Income Statement

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Revenues
  13,958   15,739   13,960   13,083   17,691
Depreciation (total)
  488   564   477   524   596
Operating Result
  2,580   3,079   2,169   1,787   3,653
Interest Income
  2   4   15   -7   109
Income Before Taxes
  2,582   3,083   2,184   1,780   3,200
Income Taxes
  378   460   488   344   562
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  2,204   2,623   1,696   1,436   3,200

 

Per Share

2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
Earnings per Share
  1,102.0000   1,312.0000   848.0000   718.0000   1,600.0000
Dividend per Share
  1,050.0000   1,300.0000   300.0000   700.0000   1,500.0000

 

Cash Flow

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Cash Flow from Operating Activities
  2,804   3,071   1,515   2,454   4,044
Cash Flow from Investing Activities
  -738   -667   -519   -573   -276
Cash Flow from Financing
  -2,100   -2,110   -1,377   -606   -2,679
Decrease / Increase in Cash
  -34   294   -381   1,275   -
Employees
  241   244   244   244   254