2024-04-26  10:10:00 PM Chg. +0.62 Volume Bid10:24:22 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
160.20USD +0.39% 134,487
Turnover: 12.09 mill.
64.47Bid Size: 100 162.22Ask Size: 500 5.25 bill.USD 0.03% 8.35

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  95.4000   114.1000   110.1000   111   104.3000
Intangible Assets
  1,778.4000   1,686.4000   1,497.4000   1,449.7000   1,309.9000
Long-Term Investments
  1,783.5000   1,937.1000   3,368.3000   3,304.7000   2,791
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  425.9000   391.2000   383.3000   433.8000   400.6000
Cash and Cash Equivalents
  550.6000   563.8000   430.8000   439.5000   565.5000
Current Assets
  -   -   -   -   -
Total Assets
  7,698.1000   7,784.8000   8,749.1000   8,702.1000   8,219.1000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  808.3000   729.4000   729.3000   807.2000   746.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  303.1000   305.2000   301.6000   304.4000   0.0000
Provisions
  491.7000   565.7000   660.8000   467.4000   511.6000
Liabilities
  4,054.9000   4,015.7000   4,322.6000   4,123.6000   4,084.2000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  3,643.2000   3,769.1000   4,426.5000   4,578.5000   4,134.9000
Minority Interests
  1,661.7000   1,544.5000   1,480.4000   1,568.2000   1,511.2000
Total liabilities equity
  7,698.1000   7,784.8000   8,749.1000   8,702.1000   8,219.1000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,510.9000   2,484.5000   2,194.6000   2,305   2,378.4000
Depreciation (total)
  16.9000   18.8000   19.5000   20.3000   22
Operating Result
  815.2000   835   705.3000   1,107.9000   -
Interest Income
  -76.6000   -88.9000   -89.4000   -85.3000   -80.6000
Income Before Taxes
  1,013.5000   1,090.6000   974.6000   1,067.1000   713.6000
Income Taxes
  227.9000   256.9000   235.6000   58.4000   181.3000
Minority Interests Profit
  -333.5000   -317.7000   -266.2000   -319.2000   -288.7000
Net Income
  452.1000   516   472.8000   689.5000   243.6000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  8.2200   9.4900   8.7300   12.3000   4.5500
Dividend per Share
  -   -   -   0.8000   1.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,392.2000   1,204.8000   1,027.6000   1,170.4000   1,140.6000
Cash Flow from Investing Activities
  -1,268.1000   -324.5000   -1,332.2000   13.8000   -18.2000
Cash Flow from Financing
  -32.9000   -854.1000   200.9000   -1,189.7000   -983.1000
Decrease / Increase in Cash
  81   13.2000   -130.9000   8.7000   129.2000
Employees
  2,900   3,200   4,100   4,400   4,450