2024-05-21  11:13:29 AM Chg. 0.000 Volume Bid2024-05-21 Ask2024-05-21 Market Capitalization Dividend Y. P/E Ratio
21.800EUR 0.00% -
Turnover: -
21.400Bid Size: 115 22.000Ask Size: 115 2.92 bill.EUR - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  155,456   163,233   173,962   181,106   195,073
Intangible Assets
  6,315   6,397   6,901   8,080   1,632
Long-Term Investments
  51,676   47,310   53,789   51,419   51,244
Fixed Assets
  216,703   291,696   236,146   247,307   260,637
Inventories
  45,734   47,934   47,865   52,127   54,944
Accounts Receivable
  87,219   82,269   81,749   90,965   101,275
Cash and Cash Equivalents
  20,829   25,933   28,933   23,413   27,843
Current Assets
  160,554   170,308   169,572   180,299   196,695
Total Assets
  377,257   390,004   405,719   427,606   457,333

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  25,547   28,460   24,645   26,778   28,423
Long-term debt
  24,385   33,420   29,010   19,882   34,867
Liabilities to Banks
  31,721   37,712   -   -   -
Provisions
  36,211   37,898   39,986   40,960   43,865
Liabilities
  193,451   198,615   195,293   209,703   223,819
Share Capital
  30,307   30,359   -   -   -
Total Equity
  162,756   175,421   191,002   196,494   206,490
Minority Interests
  6,985   6,884   7,100   6,733   9,070
Total liabilities equity
  377,257   390,004   405,719   427,606   457,333

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  580,141   584,858   572,757   602,696   662,204
Depreciation (total)
  -   -   -   -   -
Operating Result
  29,511   31,035   32,949   31,667   32,935
Interest Income
  -   -   -   -   -
Income Before Taxes
  29,540   29,792   -   -   -
Income Taxes
  -8,774   -9,008   8,954   10,839   9,349
Minority Interests Profit
  -822   -1,174   -1,437   -886   -2,069
Net Income
  19,943   19,609   21,212   23,382   21,568

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  149.6500   147.1600   172.5900   163.7300   175.4200
Dividend per Share
  32.0000   42.0000   50.0000   50.0000   52.0000

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  31,311   39,441   45,453   34,660   37,865
Cash Flow from Investing Activities
  -17,918   -24,300   -32,213   -26,016   -26,844
Cash Flow from Financing
  -9,088   -10,225   -10,709   -14,179   -8,591
Decrease / Increase in Cash
  3,591   4,765   -   -   -
Employees
  15,710   15,824   15,383   15,296   15,766