2024-05-24  5:30:12 PM Chg. +2.20 Volume Bid9:30:37 PM Ask9:30:37 PM Market Capitalization Dividend Y. P/E Ratio
195.20CHF +1.14% 3,041
Turnover: 591,979.60
194.00Bid Size: 53 200.00Ask Size: 5 1.14 bill.CHF 3.33% 14.34

Assets

2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
Property and Equipment
  464.3000   492.4000   515.5000   527.6000   524.9000
Intangible Assets
  4.4000   5.8000   6.2000   8.6000   8.7000
Long-Term Investments
  5.5000   4.3000   6.3000   9.5000   6.7000
Fixed Assets
  474.2000   502.5000   528   545.7000   540.4000
Inventories
  1   1.3000   1.4000   1.4000   2
Accounts Receivable
  11.1000   7.9000   9.1000   7.7000   9.6000
Cash and Cash Equivalents
  58.7000   49.7000   49.1000   58.8000   82.3000
Current Assets
  77.9000   66.9000   70.1000   79.6000   116.4000
Total Assets
  552.1000   569.5000   598.1000   625.3000   656.8000

 

Liabilities

2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
Accounts Payable
  19.3000   18.5000   15.3000   23.8000   18
Long-term debt
  20.5000   23   28.2000   33   36.4000
Liabilities to Banks
  21.2000   23.7000   28.9000   33.7000   37.1000
Provisions
  48.6000   44.5000   44.1000   44.4000   44.1000
Liabilities
  111.8000   108.6000   110.7000   119.2000   120.8000
Share Capital
  8.8000   8.8000   8.8000   8.8000   8.8000
Total Equity
  435.1000   455   481.9000   502   531.5000
Minority Interests
  5.1000   5.4000   5.6000   4.1000   4.4000
Total liabilities equity
  552.1000   569.5000   598.1000   625.3000   656.8000

 

Income Statement

2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
Revenues
  164   165.3000   178.7000   169   193.8000
Depreciation (total)
  28.1000   28.9000   32.4000   33.8000   34.7000
Operating Result
  38.4000   38.6000   47   36.3000   53
Interest Income
  -   -   -   -   -
Income Before Taxes
  38.6000   38.9000   46.8000   38.9000   53
Income Taxes
  -8.3000   -8.3000   -10.3000   -7.9000   -11.4000
Minority Interests Profit
  -.2000   -.2000   -.3000   -.1000   -.3000
Net Income
  30.2000   30.4000   36.2000   30.9000   41.3000

 

Per Share

2013
Swiss GAAP FER
in CHF
2014
Swiss GAAP FER
in CHF
2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
Earnings per Share
  5.1700   5.2000   6.2100   5.3000   7.0800
Dividend per Share
  1.8000   1.8000   2.0000   2.1000   2.4000

 

Cash Flow

2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  64.9000   56.7000   63.3000   68.5000   63.6000
Cash Flow from Investing Activities
  -29.3000   -56.9000   -57.8000   -50.4000   -29.8000
Cash Flow from Financing
  -14.8000   -8.7000   -6.1000   -8.4000   -10.4000
Decrease / Increase in Cash
  20.7000   -9   -.6000   9.8000   23.4000
Employees
  510   519   525   536   542