2024-04-25  10:10:00 PM Chg. -0.34 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.90USD -3.68% 424,742
Turnover: 2.82 mill.
7.00Bid Size: 100 22.22Ask Size: 100 748.69 mill.USD - 12.19

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  94.4920   76.1910   70.1540   73.2900   75.6390
Intangible Assets
  274.4070   26.6420   21.5650   18.4910   21.2400
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,414.3940   1,798.6000   1,881.9820   1,919.8980   1,736.3560
Inventories
  -   -   -   -   -
Accounts Receivable
  498.8690   241.9310   301.7750   296.7870   272.3130
Cash and Cash Equivalents
  112.7670   1,123.8430   387.3910   9.8240   73.2580
Current Assets
  731.5070   1,549.3480   840.5640   427.9890   483.4540
Total Assets
  4,145.9010   3,347.9480   2,722.5460   2,347.8870   2,219.8100

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,730.2950   1,742.5860   1,002.2580   632.3810   618.4210
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  64.5000   -   -   -   -
Liabilities
  2,646.9050   2,600.2310   1,825.8540   1,456.2550   1,370.7490
Share Capital
  .8420   .8560   .8640   .8290   .8400
Total Equity
  1,498.9960   747.7170   896.6920   891.6320   849.0610
Minority Interests
  -   .2320   .2050   0.0000   0.0000
Total liabilities equity
  4,145.9010   3,347.9480   2,722.5460   2,347.8870   2,219.8100

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,513.5420   1,733.9510   1,911.1910   1,972.0210   1,994.6400
Depreciation (total)
  78.8600   28.4410   32.1470   35.6360   36.1710
Operating Result
  -1,136.0490   98.1320   202.9180   172.6880   7.3210
Interest Income
  -119.3810   -110.4820   -68.7220   -39.6950   -42.0750
Income Before Taxes
  -1,241.9800   7.1480   135.2280   81.3700   -48.3590
Income Taxes
  91.8860   -16.7280   -27.2410   -18.8060   -12.0490
Minority Interests Profit
  -   -   .0270   .0040   0.0000
Net Income
  -1,497.7020   -796.4880   130.9640   66.3350   -60.4080

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -17.9400   -9.5500   1.5400   0.7900   0.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  346.6370   204.6200   76.7370   166.9410   137.3250
Cash Flow from Investing Activities
  102.4550   815.5110   -53.0730   -56.9540   -48.1760
Cash Flow from Financing
  -393.0700   -4.1580   -760.1160   -487.5540   -25.7150
Decrease / Increase in Cash
  56.0220   1,015.9730   -736.4520   -377.5670   63.4340
Employees
  4,325   -   -   -   -