2024-04-26  10:10:00 PM Chg. +3.46 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
168.50USD +2.10% 527,322
Turnover: 49.51 mill.
155.00Bid Size: 100 180.05Ask Size: 100 16.28 bill.USD 0.93% 13.11

Assets

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  3,873   3,729
Intangible Assets
  1,617   1,602
Long-Term Investments
  0.0000   0.0000
Fixed Assets
  -   -
Inventories
  1,078   1,334
Accounts Receivable
  939   961
Cash and Cash Equivalents
  959   1,099
Current Assets
  3,097   3,556
Total Assets
  10,015   10,752

 

Liabilities

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,095   1,345
Long-term debt
  2,960   2,992
Liabilities to Banks
  -   -
Provisions
  376   388
Liabilities
  5,680   6,131
Share Capital
  -   -
Total Equity
  4,296   4,575
Minority Interests
  39   21
Total liabilities equity
  10,015   10,752

 

Income Statement

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  8,498   9,761
Depreciation (total)
  -   -
Operating Result
  1,438   1,714
Interest Income
  -   -
Income Before Taxes
  1,313   1,614
Income Taxes
  319   373
Minority Interests Profit
  0.0000   0.0000
Net Income
  995   1,241

 

Per Share

2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  9.6100   12.8500
Dividend per Share
  1.1300   1.5700

 

Cash Flow

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,503   1,760
Cash Flow from Investing Activities
  -377   -623
Cash Flow from Financing
  -881   -974
Decrease / Increase in Cash
  -   -
Employees
  20,000   19,000