2024-04-26  5:01:13 PM Chg. -1.0 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
212.5PLN -0.47% 1,779
Turnover: 382,033
-Bid Size: - -Ask Size: - 1.19 bill.PLN 5.65% 2.47

Assets

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Property and Equipment
  2.11 mill.   2.05 mill.   2.04 mill.
Intangible Assets
  68,354   72,415   37,278
Long-Term Investments
  9,837   8,027   64,074
Fixed Assets
  2.42 mill.   2.38 mill.   2.32 mill.
Inventories
  809,943   995,506   1.25 mill.
Accounts Receivable
  513,575   779,553   881,219
Cash and Cash Equivalents
  436,391   492,254   605,725
Current Assets
  1.94 mill.   2.45 mill.   2.86 mill.
Total Assets
  4.36 mill.   4.83 mill.   5.18 mill.

 

Liabilities

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Accounts Payable
  -   -   477,368
Long-term debt
  61,936   20,376   5,736
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  1.45 mill.   1.47 mill.   1.35 mill.
Share Capital
  -   -   -
Total Equity
  2.8 mill.   3.25 mill.   3.72 mill.
Minority Interests
  111,621   108,425   113,608
Total liabilities equity
  4.36 mill.   4.83 mill.   5.18 mill.

 

Income Statement

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Revenues
  3.32 mill.   4.67 mill.   5.9 mill.
Depreciation (total)
  -   -   -
Operating Result
  196,084   621,218   611,229
Interest Income
  27,446   -16,277   -13,163
Income Before Taxes
  -   -   -
Income Taxes
  39,745   88,404   117,698
Minority Interests Profit
  -11,020   -9,206   -6,283
Net Income
  172,755   507,494   474,239

 

Per Share

2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  32.9300   92.5900   86.1100
Dividend per Share
  -   6.0000   12.0000

 

Cash Flow

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
Cash Flow from Operating Activities
  350,487   271,813   339,993
Cash Flow from Investing Activities
  -241,044   -122,260   -31,151
Cash Flow from Financing
  -77,552   -93,690   -195,371
Decrease / Increase in Cash
  -   -   -
Employees
  6,090   5,410   5,093