03/06/2024  11:58:15 Chg. +0.010 Volume Bid12:50:53 Ask03/06/2024 Market Capitalization Dividend Y. P/E Ratio
0.820EUR +1.23% 2,500
Turnover: 2,320
0.810Bid Size: 1,500 -Ask Size: - 4.92 mill.EUR 0.00% 9.11

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  16.4000   26.5000   20.7000   20.5000   19.6000
Intangible Assets
  .5000   .5000   1.1000   .8000   .5000
Long-Term Investments
  7.3000   4.4000   4.3000   4.2000   4.2000
Fixed Assets
  24.2000   31.6000   27.2000   26.8000   24.9000
Inventories
  17.1000   19.9000   12   13.8000   13.9000
Accounts Receivable
  14   13.1000   6.4000   6.8000   2.7000
Cash and Cash Equivalents
  7.1000   5.1000   1.6000   1.1000   .6000
Current Assets
  50.6000   49.9000   23.3000   24.3000   20.4000
Total Assets
  74.9000   81.8000   50.7000   52   45.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  0.0000   3   3.0800   5.6000   3.9000
Long-term debt
  -   -   -   3   2.1000
Liabilities to Banks
  0.0000   0.0000   1   4.0800   4.8000
Provisions
  -   9.1000   2.9900   3.3000   2
Liabilities
  41.9000   54.2000   37.1000   38.6000   37.3000
Share Capital
  10.2000   10.2000   10.2000   10.2000   10.2000
Total Equity
  33   27.6000   13.5000   13.4000   8.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  74.9000   81.8000   50.7000   52   45.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  123.6000   33.9000   44.8000   59.2000   57.4000
Depreciation (total)
  4.4000   3.8000   8.4000   2.8000   2.7000
Operating Result
  1.5000   -21   -14.6000   -.6000   -.3000
Interest Income
  -.5000   -1.2000   -1.1000   -1.6000   -2
Income Before Taxes
  3.2000   -30.4000   -15.8000   -2.2000   -2.4000
Income Taxes
  .2000   .6000   -.9000   -1.3000   .4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.9000   -11   -15.2000   -1   -2.8000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.7300   -2.7400   -4.0600   -0.2900   -0.6900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11.3000   -27.6000   -10.9000   -1.6000   1
Cash Flow from Investing Activities
  -1.9000   26.6000   8.3000   -1.9000   -1.3000
Cash Flow from Financing
  -2.4000   0.0000   -1   3.1000   -.2000
Decrease / Increase in Cash
  7   -1   -3.5000   -.4000   -.5000
Employees
  989   811   498   501   647