2024-05-20  10:10:00 PM Chg. +0.17 Volume Bid10:09:49 AM Ask10:09:49 AM Market Capitalization Dividend Y. P/E Ratio
47.27USD +0.36% 428,904
Turnover: 15.15 mill.
41.00Bid Size: 100 75.15Ask Size: 100 2.99 bill.USD 1.86% 12.41

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  74   81.8000   143.1000   140.1000   150.3000
Intangible Assets
  111.4000   103.8000   430.1000   355.7000   297.2000
Long-Term Investments
  35.7000   17.4000   17.6000   16.3000   14
Fixed Assets
  1,202.6000   1,287.5000   2,577.1000   -   2,417.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  742.9000   795.6000   1,038.1000   1,014.1000   72.6000
Cash and Cash Equivalents
  55.5000   56   62.8000   39.1000   58.5000
Current Assets
  947.2000   993.7000   1,235.5000   1,171   1,275.4000
Total Assets
  2,149.8000   2,281.2000   3,812.6000   3,627.5000   3,692.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  179.1000   174.3000   230.8000   221.9000   280.7000
Long-term debt
  158   268.3000   1,161.3000   902   744.2000
Liabilities to Banks
  158   268.3000   1,161.3000   902   744.2000
Provisions
  269.5000   267   382.2000   213.1000   240.5000
Liabilities
  1,142.3000   1,307.2000   2,436.9000   2,172.9000   2,150.6000
Share Capital
  .6000   .6000   .7000   -   .7000
Total Equity
  1,007.5000   974   1,375.7000   1,454.6000   1,542
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,149.8000   2,281.2000   3,812.6000   3,627.5000   3,692.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,897.8000   5,144.7000   5,453.6000   6,442.2000   6,498.6000
Depreciation (total)
  57   57.5000   70.1000   66   107.4000
Operating Result
  73.6000   54.7000   101.9000   138.6000   208.3000
Interest Income
  -10.2000   -10.4000   -19.2000   -54.1000   -51.1000
Income Before Taxes
  72.4000   51.9000   86.9000   87.7000   160.2000
Income Taxes
  -18.3000   10.4000   -8.8000   -8.2000   -32.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  76.3000   57.2000   3.8000   97.8000   127.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3500   1.0200   0.0700   1.4800   1.9100
Dividend per Share
  0.6400   0.6600   0.6800   0.7000   0.7200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  145.3000   83.5000   5.6000   320.9000   262.7000
Cash Flow from Investing Activities
  90.4000   -134.8000   -871.8000   -48.1000   -58.3000
Cash Flow from Financing
  -216.9000   52.6000   874   -295.8000   -184.8000
Decrease / Increase in Cash
  18.8000   -2   9.3000   -23.7000   19.4000
Employees
  120,000   110,000   140,000   140,000   140,000