2024-05-02  10:10:00 PM Chg. +1.95 Volume Bid11:34:52 PM Ask11:34:52 PM Market Capitalization Dividend Y. P/E Ratio
83.66USD +2.39% 244,105
Turnover: 10.93 mill.
81.18Bid Size: 100 86.43Ask Size: 100 2.61 bill.USD 1.21% 23.50

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  420.2000   418.8000   395.1130   357.4700   422.5640
Intangible Assets
  .8000   .6000   .3850   .1540   66.4540
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   569.1740   557.5020   762.1280
Inventories
  119.2000   112.7000   107.2740   106.4060   133.9060
Accounts Receivable
  171.5000   163.5000   158.2370   146.3830   171.1930
Cash and Cash Equivalents
  190.7000   222.7000   179.8020   185.1130   181.7420
Current Assets
  512.5000   522.5000   460.1300   452.0600   501.3050
Total Assets
  1,156.7000   1,166.9000   1,029.3040   1,009.5620   1,263.4330

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  35.1000   36.4000   34.7870   26.7530   43.3050
Long-term debt
  -   -   222.0960   265.0800   432.9180
Liabilities to Banks
  -   -   -   -   -
Provisions
  103.3000   112.3000   95.1000   91.8000   95.2000
Liabilities
  663.2000   619.1000   515.7360   507.0090   752.1430
Share Capital
  0.0000   .0400   -   -   -
Total Equity
  493.5000   547.8000   513.5680   502.5530   511.2900
Minority Interests
  0.0000   3.5000   3.6990   3.6900   3.7670
Total liabilities equity
  1,156.7000   1,166.9000   1,029.3040   1,009.5620   1,263.4330

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  760.9000   757.4000   745.3450   709.8680   779.8390
Depreciation (total)
  -   -   64.2920   60.1140   67.4610
Operating Result
  -44.1000   52.1000   71.3600   63.8950   91.7760
Interest Income
  -16.6000   -13.8000   -10.7130   -9.9840   -13.4640
Income Before Taxes
  -68.4000   31.1000   67.5000   -51.4780   78.2660
Income Taxes
  -27.5000   13.4000   25.7510   -5.7870   25.4540
Minority Interests Profit
  0.0000   -.1000   .1800   -.0140   .0790
Net Income
  31   17.5000   41.5690   -57.2790   52.7330

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9900   0.5500   1.3100   1.7900   1.6400
Dividend per Share
  0.5500   0.5900   0.6300   0.6700   0.6800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  64.5000   62.6000   84.1960   95.9370   79.5180
Cash Flow from Investing Activities
  113.4000   -41.4000   -57.7470   -47.7980   -253.5530
Cash Flow from Financing
  -76.1000   3.9000   -50.4830   -27.3290   173.4600
Decrease / Increase in Cash
  71.8000   31.9000   -42.8640   5.3110   -3.3710
Employees
  4,000   4,100   4,000   3,900   4,400