2024-05-10  10:10:00 PM Chg. +0.03 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
77.98USD +0.04% 365,157
Turnover: 6.94 mill.
76.20Bid Size: 100 79.72Ask Size: 100 2.9 bill.USD 2.12% 23.14

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,003.5200   1,060.7940   1,150.9260   1,204.9920   1,296.3100
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,168.8470   1,215.9030   1,303.6180   1,261.2710   1,369.9650
Inventories
  -   -   -   -   -
Accounts Receivable
  18.8140   18.9400   19.9930   26.1270   23.3950
Cash and Cash Equivalents
  75.9880   4.3640   .4360   .2140   7.1410
Current Assets
  209.4510   132.6970   166.8750   155.4630   131.4680
Total Assets
  1,378.2980   1,348.6000   1,470.4930   1,416.7340   1,501.4330

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  41.8550   50.5850   43.7240   50.9780   59.5320
Long-term debt
  325.7980   325.5410   320.9810   321.0390   281.0870
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  191.2000   192.9000   224.5000   115.7000   114.2000
Liabilities
  871.4970   882.6550   976.1960   886.7890   943.2100
Share Capital
  253.1990   245.0220   247.2320   250.1240   253.6890
Total Equity
  506.8010   465.9450   494.2970   529.9450   558.2230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,378.2980   1,348.6000   1,470.4930   1,416.7340   1,501.4330

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  465.7910   458.6410   436.0870   440.6030   436.8160
Depreciation (total)
  41.7510   42.6740   38.8500   39.0310   40.4250
Operating Result
  119.0450   118.4890   114.7160   127.0760   100.9830
Interest Income
  -20.6900   -20.6300   -21.2350   -20.7920   -19.8550
Income Before Taxes
  99.1060   98.2150   94.4780   108.3410   81.8880
Income Taxes
  38.0480   37.7310   34.7350   38.9740   18.0170
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.0580   60.4840   59.7430   69.3670   63.8710

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5700   1.6100   1.6300   1.8800   1.7300
Dividend per Share
  0.8310   0.8740   0.9140   0.9940   1.0600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163.2700   95.1450   96.9490   144.5520   136.7740
Cash Flow from Investing Activities
  -74.0590   -90.1380   -131.2210   -80.0310   -128.0420
Cash Flow from Financing
  -51.4490   -76.6310   30.3440   -64.7430   -1.8050
Decrease / Increase in Cash
  37.7620   -71.6240   -3.9280   -.2220   6.9270
Employees
  707   707   736   758   817