2024-05-03  10:00:00 PM Chg. +0.4000 Volume Bid12:20:49 AM Ask12:20:49 AM Market Capitalization Dividend Y. P/E Ratio
13.4600USD +3.06% 4.56 mill.
Turnover: 53.29 mill.
13.3200Bid Size: 300 13.9400Ask Size: 2,400 2.04 bill.USD - 23.61

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  9.7740   10.6920   23.1740   31.8860
Intangible Assets
  198.2600   174.7530   386.3640   350.3960
Long-Term Investments
  -   -   -   -
Fixed Assets
  280.8490   290.9460   874.8430   874.4600
Inventories
  118.4590   205.6530   233.1590   161.9640
Accounts Receivable
  118.6940   236.0090   421.1830   332.1520
Cash and Cash Equivalents
  108.4410   367.6700   133.9010   249.0800
Current Assets
  375.1750   852.0330   831.2090   832.2810
Total Assets
  656.0240   1,142.9790   1,706.0520   1,706.7410

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  82.7550   91.3920   170.4300   119.4980
Long-term debt
  423.9700   711.0560   720.3520   660.9480
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   -
Liabilities
  736.9230   1,212.1840   1,581.7710   1,447.4930
Share Capital
  .1270   .1350   .1500   .1510
Total Equity
  -80.8990   -69.2050   124.2810   259.2480
Minority Interests
  -   -   -   -
Total liabilities equity
  656.0240   1,142.9790   1,706.0520   1,706.7410

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  872.6620   853.3180   1,637.5460   1,576.5510
Depreciation (total)
  25.5140   23.9300   99.1390   38.9280
Operating Result
  95.2120   -24.7410   -18.1330   214.1240
Interest Income
  -15.1290   -35.4750   -33.5130   -35.8990
Income Before Taxes
  77.7780   -61.1210   -4.9520   177.1570
Income Taxes
  18.7050   -10.7180   -9.3840   39.9170
Minority Interests Profit
  -   -   -   -
Net Income
  59.0730   -66.1180   -43.6220   85.5490

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.4900   -0.5100   -0.2900   0.5700
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -122.2050   -263.1870   141.4930   231.9550
Cash Flow from Investing Activities
  -1.3380   -15.3320   -384.4370   -16.8210
Cash Flow from Financing
  -129.2730   537.7480   8.4400   -101.7610
Decrease / Increase in Cash
  -252.8160   259.2290   -233.7690   115.1790
Employees
  -   -   -   -