2024-04-30  8:40:33 AM Chg. -0.26 Volume Bid10:01:19 PM Ask10:01:19 PM Market Capitalization Dividend Y. P/E Ratio
32.60EUR -0.79% 2
Turnover: 65.20
31.88Bid Size: 159 32.38Ask Size: 156 17.53 bill.EUR - -

Assets

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  689,985   735,022   810,264   818,398   834,721
Intangible Assets
  -   -   -   2.82 mill.   3.03 mill.
Long-Term Investments
  193,201   207,412   238,040   -   -
Fixed Assets
  2.36 mill.   2.41 mill.   3.75 mill.   3.85 mill.   4.09 mill.
Inventories
  160,319   171,717   183,166   200,828   234,969
Accounts Receivable
  427,279   407,621   378,924   395,974   415,676
Cash and Cash Equivalents
  57,317   48,489   48,460   52,743   37,438
Current Assets
  714,576   735,113   689,086   700,176   737,529
Total Assets
  3.08 mill.   3.14 mill.   4.44 mill.   4.55 mill.   4.83 mill.

 

Liabilities

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  416,842   423,810   477,098   531,573   591,869
Long-term debt
  824,544   641,195   1.03 mill.   -   -
Liabilities to Banks
  1.15 mill.   1.11 mill.   2.05 mill.   -   -
Provisions
  154,932   162,376   217,294   13,253   14,103
Liabilities
  1.93 mill.   1.89 mill.   2.92 mill.   2.79 mill.   2.77 mill.
Share Capital
  182,531   182,531   220,044   -   220,044
Total Equity
  1.15 mill.   1.25 mill.   1.52 mill.   1.76 mill.   2.06 mill.
Minority Interests
  3,227   1,965   1,691   2,043   2,210
Total liabilities equity
  3.08 mill.   3.14 mill.   4.44 mill.   -   4.83 mill.

 

Income Statement

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  2.12 mill.   2.09 mill.   2.03 mill.   2.24 mill.   2.51 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  211,772   201,436   135,167   211,900   217,048
Interest Income
  -   -   -   -12,762   -11,723
Income Before Taxes
  207,308   197,391   125,399   -   -
Income Taxes
  -56,370   -56,101   -32,815   46,003   54,275
Minority Interests Profit
  139   913   241   322   162
Net Income
  151,077   142,207   92,826   153,500   151,555

 

Per Share

2018
-
in JPY
2019
-
in JPY
2020
-
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
Earnings per Share
  329.8000   310.4400   196.5200   302.9200   299.1000
Dividend per Share
  90.0000   100.0000   106.0000   109.0000   113.0000

 

Cash Flow

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  252,441   253,469   275,859   337,812   265,991
Cash Flow from Investing Activities
  22,505   -103,666   -1.24 mill.   -14,348   -69,186
Cash Flow from Financing
  -270,564   -158,841   956,759   -320,325   -219,556
Decrease / Increase in Cash
  -33   -8,828   -29   -   -
Employees
  28,055   29,327   29,850   -   -