2024-05-07  10:00:00 PM Chg. +0.84 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
39.10CAD +2.20% 280,145
Turnover: 10.78 mill.
39.03Bid Size: 200 39.13Ask Size: 100 4.43 bill.CAD 4.86% 13.87

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  17,953   18,424   18,878   19,613   20,857
Intangible Assets
  662   685   752   870   1,028
Long-Term Investments
  655   646   673   737   724
Fixed Assets
  -   -   -   -   -
Inventories
  64   76   61   80   114
Accounts Receivable
  731   727   844   956   890
Cash and Cash Equivalents
  1,140   1,103   1,091   1,033   288
Current Assets
  2,037   2,039   2,221   2,361   1,836
Total Assets
  21,703   22,200   23,004   24,139   25,358

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  675   695   852   1,161   961
Long-term debt
  9,347   9,507   9,578   10,077   10,517
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,366   1,607   1,785   2,083   2,259
Liabilities
  13,845   14,351   15,055   15,795   16,860
Share Capital
  -   -   -   -   -
Total Equity
  4,000   4,052   4,111   4,376   4,423
Minority Interests
  3,858   3,797   3,838   3,968   4,075
Total liabilities equity
  21,703   22,200   23,004   24,139   25,358

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  4,706   3,944   4,289   4,978   4,741
Depreciation (total)
  637   669   717   717   811
Operating Result
  1,557   1,070   1,040   1,312   1,495
Interest Income
  -484   -407   -423   -391   -434
Income Before Taxes
  -   -   -   -   -
Income Taxes
  66   166   148   214   242
Minority Interests Profit
  -494   -245   -223   -337   387
Net Income
  513   252   246   370   432

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  4.4900   2.2100   2.1600   3.2500   2.8200
Dividend per Share
  1.6200   1.7400   1.7900   1.8500   1.9000

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,542   1,843   1,864   2,396   1,965
Cash Flow from Investing Activities
  -289   -1,061   -1,383   -1,496   -2,585
Cash Flow from Financing
  -782   -823   -486   -953   -123
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   -   -   -