2024-05-17  8:05:26 AM Chg. -0.1000 Volume Bid5:32:08 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
14.4000EUR -0.69% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 71.28 mill.EUR 2.08% 20.87

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  .1000   .2000   .2000   .2000   .1000
Intangible Assets
  4   3.9000   3.7000   3.5000   3.3000
Long-Term Investments
  .0500   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .0900   .2000   .0600   .2000   0.0000
Accounts Receivable
  .7000   1.7000   1.9000   1.6000   2
Cash and Cash Equivalents
  .9000   .2000   .5000   2.6000   1.6000
Current Assets
  1.8000   2.2000   2.5000   4.4000   3.6000
Total Assets
  6.1000   6.6000   6.5000   8.1000   7.1000

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  .8000   1.1000   1.3000   2.4000   1.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4.5000   6.6000   6.6000   5.2000   4
Share Capital
  -   -   -   -   -
Total Equity
  1.6000   -.5000   -.6000   2.9000   3.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6.1000   6.6000   6.5000   8.1000   7.1000

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  8.6000   13.8000   16.7000   21.6000   20.8000
Depreciation (total)
  .2000   .4000   .3000   .3000   .3000
Operating Result
  .3000   -1.9000   .0500   .9000   .3000
Interest Income
  -.2900   -.2900   -.0900   -.1400   -.0900
Income Before Taxes
  .0300   -2.1000   -.0500   .8000   .2000
Income Taxes
  .3000   .0600   .0300   .2000   .1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.2000   -2.1000   -.0800   .6000   .1400

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  -0.1261   -1.1110   -0.0414   0.3414   0.0758
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  -   -   -   -   -
Cash Flow from Investing Activities
  -   -   -   -   -
Cash Flow from Financing
  -   -   -   -   -
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  62   123   115   145   143