2024-05-03  10:00:01 PM Chg. -0.03 Volume Bid10:15:09 PM Ask10:15:09 PM Market Capitalization Dividend Y. P/E Ratio
3.40CAD -0.87% 4.88 mill.
Turnover: 16.61 mill.
3.40Bid Size: 800 3.41Ask Size: 10,000 3.51 bill.CAD - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  -   232.5000   412.5000   534.7000   1,667.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   19.4000   26.7000   41.6000   75.7000
Accounts Receivable
  -   5   6.4000   7.7000   26.3000
Cash and Cash Equivalents
  -   70   102.3000   67.9000   252.7000
Current Assets
  -   101.1000   149.5000   136   374.5000
Total Assets
  -   334.7000   563   676.5000   2,309.7000

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   26.6000   54.7000   66   233.6000
Liabilities
  -   44.5000   87.7000   110.1000   638.4000
Share Capital
  -   312.8000   435   468.6000   1,519.2000
Total Equity
  -   290.1000   475.3000   566.3000   1,671.4000
Minority Interests
  -   0.0000   3.9000   6.4000   7.7000
Total liabilities equity
  -   334.7000   563   676.5000   2,309.7000

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  -   127.5000   225.4000   259.1000   544.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   45.8000   85.7000   84.1000   113.6000
Interest Income
  -   -4.7000   -.6000   -.2000   -3
Income Before Taxes
  -   28.8000   80.5000   77.3000   87.1000
Income Taxes
  -   2.2000   6.3000   17.9000   22.9000
Minority Interests Profit
  -   0.0000   0.0000   0.0000   0.0000
Net Income
  -   20   56.3000   51.9000   67.3000

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  -0.1200   0.0700   0.1700   0.1300   0.1100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  -   35.3000   102.3000   105.1000   147.8000
Cash Flow from Investing Activities
  -   -9.9000   -77.7000   -147.8000   -252.6000
Cash Flow from Financing
  -   41.7000   7.6000   8.4000   289.5000
Decrease / Increase in Cash
  -   67.1000   32.3000   -34.3000   187.8000
Employees
  -   925   1,543   2,261   3,003