2024-05-02  10:00:01 PM Chg. +0.02 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
4.86CAD +0.41% 6.06 mill.
Turnover: 29.54 mill.
4.84Bid Size: 14,000 4.89Ask Size: 11,600 3.99 bill.CAD 0.93% -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  1,652.2000   2,057.4000   2,066   2,252.4000   5,018.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  1.8000   .9000   1.4000   1.5000   .3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  0.0000   7.8000   1.8000   18.4000   1.1000
Current Assets
  167.5000   226.6000   194.3000   245.2000   424.8000
Total Assets
  1,981   2,461.8000   2,538.1000   2,698.3000   6,230.6000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  79.8000   120.7000   0.0000   0.0000   0.0000
Long-term debt
  169.6000   260.4000   265.5000   .9000   -
Liabilities to Banks
  169.6000   260.4000   265.5000   19.5000   54.8000
Provisions
  14.4000   93.2000   189.2000   248.4000   905.5000
Liabilities
  869.9000   1,255.1000   1,238.7000   1,415.8000   3,723.8000
Share Capital
  1,484.3000   1,680.2000   1,860.4000   2,004.2000   3,580.8000
Total Equity
  1,111.1000   1,206.7000   1,299.4000   1,282.5000   2,506.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,981   2,461.8000   2,538.1000   2,698.3000   6,230.6000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  834.3000   1,096.6000   1,024.9000   1,115.4000   1,529.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  141.9000   314.2000   423.6000   268   91.6000
Interest Income
  -34.6000   -44.6000   -47.2000   -50.3000   -90
Income Before Taxes
  107.4000   269.6000   376.4000   217.6000   1.6000
Income Taxes
  -124.2000   52.1000   10.2000   -6.8000   53.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  231.6000   217.4000   258.6000   164.8000   -132.8000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  2.0800   1.8800   2.1600   1.3300   -0.8900
Dividend per Share
  2.1800   2.4200   2.6400   2.6400   2.6400

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  461.4000   571.9000   577.3000   638.5000   974.6000
Cash Flow from Investing Activities
  -327.5000   -520.4000   -288.9000   -456.6000   -2,366.2000
Cash Flow from Financing
  -143.4000   -43.9000   -287   -163.3000   -1,372.9000
Decrease / Increase in Cash
  -10.2000   7.8000   -6   16.5000   -17.2000
Employees
  157   159   167   186   195