2024-05-22  10:00:00 PM Chg. -0.2800 Volume Bid10:18:36 PM Ask10:18:36 PM Market Capitalization Dividend Y. P/E Ratio
79.6400USD -0.35% 324,929
Turnover: 19.4 mill.
31.8000Bid Size: 200 127.1600Ask Size: 200 4.11 bill.USD 0.00% 2,654.67

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  34.4000   49.1000   49.6000   50.4020   52.6510
Intangible Assets
  44.7000   168   143.4000   229.3070   294.6720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   655.4010   824.7410
Inventories
  -   -   -   -   -
Accounts Receivable
  62.7000   75.7000   67   77.5230   80.0460
Cash and Cash Equivalents
  52.5000   13.5000   11.9000   14.7350   15.3620
Current Assets
  187.9000   213.7000   229.8000   287.7820   399.1120
Total Assets
  392.6000   705.8000   706.6000   943.1830   1,223.8530

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  13.5000   13.6000   10.2000   11.4360   19.2080
Long-term debt
  -   -   -   276.1960   404.2290
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   24.5000   36.9000   43.6000   28
Liabilities
  252.6000   558.1000   545.1000   757.2670   1,013.2650
Share Capital
  .0540   .0550   .0560   .0560   .0570
Total Equity
  140   147.7000   161.5000   185.9160   210.5880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  392.6000   705.8000   706.6000   943.1830   1,223.8530

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  370.9000   447.4000   503.8000   564.4210   637.9400
Depreciation (total)
  1   2.1000   2.5000   45.4170   55.9970
Operating Result
  50.9000   19.4000   51.5000   46.3640   46.7120
Interest Income
  0.0000   -5.8000   -5.7000   -5.9520   -7.9180
Income Before Taxes
  51.3000   13.3000   45.3000   39.2340   36.9520
Income Taxes
  18   6.7000   14.9000   10.9440   11.3030
Minority Interests Profit
  -   -   -   -   -
Net Income
  33.2000   6.6000   30.5000   28.2900   25.6490

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.7600   0.1500   0.6800   0.6300   0.5600
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.5000   68.7000   107.2000   102.2770   114.3400
Cash Flow from Investing Activities
  -41.7000   -302.5000   -24.2000   -211.3640   -222.7070
Cash Flow from Financing
  -18.3000   194.6000   -84.3000   112.0440   110.3860
Decrease / Increase in Cash
  24.5000   -39   -1.6000   2.8460   .6270
Employees
  2,256   2,705   2,666   3,033   3,095