2024-05-06  10:13:07 AM Chg. -0.0315 Volume Bid6:21:39 PM Ask6:24:13 PM Market Capitalization Dividend Y. P/E Ratio
1.8005EUR -1.72% 300
Turnover: 540.1500
1.7325Bid Size: 2,293 1.8125Ask Size: 2,222 19.29 bill.EUR - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
Property and Equipment
  3,897.6000   3,666.3000   4,019.4000   5,010.8000   5,524.4700
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  127,124.7000   26,682.8000   36,306.4000   33,313.9000   166,204.1000
Fixed Assets
  -   -   -   -   220,949.8900
Inventories
  82.9000   103.4000   390,982.5000   458,087.3000   450,620.3600
Accounts Receivable
  14,300.6000   11,124.8000   10,931.5000   12,196.6000   8,244.4900
Cash and Cash Equivalents
  104,050.6000   100,555.4000   95,447.6000   110,468.9000   130,956.1900
Current Assets
  501,790.5000   567,032.2000   560,631.6000   636,253.2000   648,956.8000
Total Assets
  645,404.8000   567,032.2000   560,631.6000   823,657.4000   869,906.7000

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
Accounts Payable
  17,099.2000   16,277.4000   65,812   82,807.6000   90,054.8700
Long-term debt
  -   -   -   -   124,091.0500
Liabilities to Banks
  13,324.6000   14,627   32,078.3000   43,805   -
Provisions
  43,445.9000   50,421.4000   54,858.7000   58,323   -
Liabilities
  371,861.4000   431,734.5000   434,751.1000   495,308.1000   512,800.3400
Share Capital
  90,420.4000   90,420.4380   74,033.6240   74,033.6240   -
Total Equity
  273,543.4000   293,606.2000   289,144.6000   328,349.3000   343,560.1800
Minority Interests
  7,849.1000   10,125.2000   8,540.9000   14,202.8000   13,546.1800
Total liabilities equity
  645,404.8000   567,032.2000   560,631.6000   823,657.4000   869,906.7000

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
Revenues
  163,972.2000   169,658.9000   163,651   185,789.5000   242,240.7800
Depreciation (total)
  -   -   -   -   -
Operating Result
  62,874.4000   70,732   62,344.2000   65,231.4000   60,309.7300
Interest Income
  -1,393.5000   -1,585.6000   -759.3000   -883.9000   -
Income Before Taxes
  63,419.3000   72,568.4000   64,951.7000   69,203.6000   -
Income Taxes
  21,277.2000   25,866.4000   22,204.3000   21,494.9000   20,068.1300
Minority Interests Profit
  -1,375.3000   -1,801.7000   -1,129.1000   -3,804.7000   -2,906.1800
Net Income
  40,766.8000   44,900.3000   41,618.3000   43,904   40,155.3600

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
Earnings per Share
  3.7200   4.1000   3.8000   4.0100   3.6700
Dividend per Share
  0.8000   0.9000   1.0200   1.1800   0.9900

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  -42,037.4000   -8,190.9000   9,909.5000   9,697.4000   22,564.7400
Cash Flow from Investing Activities
  -8,079.5000   -8,278.2000   -2,599   -2,540.3000   -14,465.3900
Cash Flow from Financing
  -13,140.6000   17,234.6000   1,480.7000   8,035.2000   14,425.6000
Decrease / Increase in Cash
  -63,257.5000   765.6000   8,791.2000   15,192.3000   -
Employees
  5,500   5,900   6,200   6,134   -