2024-05-19  7:03:47 PM Chg. 0.000 Volume Bid7:03:47 PM Ask7:03:47 PM Market Capitalization Dividend Y. P/E Ratio
4.168EUR 0.00% -
Turnover: -
4.168Bid Size: - 4.304Ask Size: - 99.86 bill.EUR - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  236,048   262,116   281,514   339,326   337,785
Intangible Assets
  3,781   1,446   1,509   2,964   3,018
Long-Term Investments
  960   960   2,212   2,176   1,800
Fixed Assets
  346,007   391,890   420,260   438,755   443,266
Inventories
  15,171   17,641   15,790   12,816   13,341
Accounts Receivable
  19,120   27,221   29,914   19,351   20,573
Cash and Cash Equivalents
  51,627   38,332   35,956   42,323   41,188
Current Assets
  111,360   121,408   118,637   121,036   133,463
Total Assets
  457,367   513,298   538,897   559,791   576,729

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  31,072   37,800   38,286   33,990   35,156
Long-term debt
  39,624   37,084   38,726   54,179   58,462
Liabilities to Banks
  61,468   85,569   66,050   71,989   90,262
Provisions
  6,119   3,486   3,747   2,843   4,262
Liabilities
  150,810   178,656   177,298   195,870   191,760
Share Capital
  19,890   19,890   19,890   19,890   19,890
Total Equity
  256,589   276,903   297,244   298,068   316,975
Minority Interests
  49,968   57,739   64,355   65,853   67,994
Total liabilities equity
  457,367   513,298   538,897   559,791   576,729

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  250,260   283,797   248,360   177,069   183,127
Depreciation (total)
  -   -   -   -   -
Operating Result
  69,604   70,528   63,825   38,607   46,041
Interest Income
  -2,071   -2,188   -3,290   -4,515   -5,025
Income Before Taxes
  68,011   68,928   60,945   34,520   41,253
Income Taxes
  10,965   13,704   12,562   9,561   9,283
Minority Interests Profit
  -8,188   -10,145   -9,694   0.0000   -7,060
Net Income
  48,858   45,079   38,689   24,959   24,910

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  2.4560   2.2660   1.9450   0.8870   1.2520
Dividend per Share
  0.9600   0.9100   0.7400   0.3200   2.9700

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  69,055   54,288   67,511   55,406   81,883
Cash Flow from Investing Activities
  -61,930   -47,773   -43,163   -26,123   -64,654
Cash Flow from Financing
  -17,153   -19,796   -26,722   -23,157   -18,490
Decrease / Increase in Cash
  -10,028   -13,281   -2,374   6,126   -1,261
Employees
  89,144   91,487   92,738   95,498   90,882