2023-11-06  5:00:00 PM Chg. - Volume Bid5:04:25 AM Ask5:04:25 AM Market Capitalization Dividend Y. P/E Ratio
53.00PLN - 10,229
Turnover: 544,366.20
-Bid Size: - -Ask Size: - 2.79 bill.PLN - 4.93

Assets

2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
Property and Equipment
  2,655.1000   2,712.3000   2,857.2000   2,891.2000   3,366.3000
Intangible Assets
  65.2000   108.4000   317.5000   347   395.2000
Long-Term Investments
  95.7000   103.8000   72.2000   60.5000   59.1000
Fixed Assets
  -   -   -   -   -
Inventories
  299.3000   364.5000   438.5000   455.7000   349
Accounts Receivable
  298.4000   339.1000   377.1000   0.0000   0.0000
Cash and Cash Equivalents
  414.4000   489.8000   192.1000   299.6000   443.9000
Current Assets
  1,292.4000   1,438.5000   1,272.6000   1,312.3000   1,456.4000
Total Assets
  4,501.9000   4,643.5000   4,831.3000   5,046.4000   5,707.7000

 

Liabilities

2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
Accounts Payable
  743.5000   758.6000   761.5000   869.7000   1,078.4000
Long-term debt
  19   20.1000   17.6000   115.9000   103.5000
Liabilities to Banks
  23.7000   24.8000   23.5000   144   129.2000
Provisions
  256   230.2000   318.2000   307.7000   345.4000
Liabilities
  2,738.4000   2,458.9000   2,861.2000   3,069.2000   3,589.2000
Share Capital
  287.6140   287.6140   287.6140   287.6140   287.6140
Total Equity
  1,763.5000   2,184.6000   1,970.1000   1,977.2000   2,118.5000
Minority Interests
  -3.3000   -3   .3000   -1   -2.1000
Total liabilities equity
  4,501.9000   4,643.5000   4,831.3000   5,046.4000   5,707.7000

 

Income Statement

2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
Revenues
  3,455.3000   3,579.4000   3,672.7000   3,548.9000   2,975.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  660.3000   588.8000   379.2000   267.5000   250
Interest Income
  -36   -73.3000   -68.5000   -85.1000   -61.6000
Income Before Taxes
  625   515.7000   311.1000   183.5000   188.1000
Income Taxes
  30.8000   121.8000   127.6000   67.1000   64.9000
Minority Interests Profit
  -.6000   -.6000   -.5000   1.3000   1.2000
Net Income
  593.5000   393.4000   183   117.7000   129.3000

 

Per Share

2016
IFRS
in PLN
2017
IFRS
in PLN
2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
Earnings per Share
  11.2600   7.4700   3.4700   2.0900   2.4500
Dividend per Share
  0.0000   7.5000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
Cash Flow from Operating Activities
  836.9000   628.8000   453.9000   531.9000   767.2000
Cash Flow from Investing Activities
  -445.6000   -389.1000   -626.7000   -407.3000   -834
Cash Flow from Financing
  -177.5000   -165.8000   -125.1000   -17.2000   211.7000
Decrease / Increase in Cash
  213.7000   73.9000   -297.8000   107.3000   144.9000
Employees
  3,855   3,876   3,871   3,705   3,700