2024-04-26  10:10:00 PM Chg. -0.35 Volume Bid12:17:21 AM Ask12:17:21 AM Market Capitalization Dividend Y. P/E Ratio
17.88USD -1.92% 9.28 mill.
Turnover: 151.44 mill.
17.85Bid Size: 200 17.92Ask Size: 200 8.9 bill.USD 0.00% 3.18

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,051   1,286   1,929   8,743   9,186
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  277.3000   87.9000   317.4000   3,828   5,188
Accounts Receivable
  140.6000   226.7000   94   1,169   2,154
Cash and Cash Equivalents
  1,007.7000   823.2000   352.6000   112   48
Current Assets
  1,544.6000   1,479.6000   897.9000   5,298   7,653
Total Assets
  2,953.4000   3,529.6000   3,503.8000   16,771   18,975

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  127.7000   186.8000   193.2000   1,575   2,073
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,397.5000   3,105.4000   3,145.9000   13,692   13,201
Share Capital
  -   -   -   -   -
Total Equity
  -444.3000   424.2000   357.9000   2,018   5,490
Minority Interests
  .2000   0.0000   0.0000   1,061   284
Total liabilities equity
  2,953.4000   3,529.6000   3,503.8000   16,771   18,975

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,330.2000   2,332.4000   1,989.9000   5,354   20,444
Depreciation (total)
  -   -   -   -   -
Operating Result
  423.6000   673.2000   429.3000   -142   4,012
Interest Income
  -132   -118.9000   -101.2000   -238   -337
Income Before Taxes
  129.4000   564.7000   312.1000   -193   3,803
Income Taxes
  -252.4000   -475.2000   17.6000   -111   773
Minority Interests Profit
  3.9000   0.0000   0.0000   -41   -45
Net Income
  367   1,128.1000   292.8000   -122   2,988

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.2800   3.8000   1.0600   -0.3200   5.6300
Dividend per Share
  0.0000   0.0500   0.2700   0.0600   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  338.1000   478.5000   562.5000   -261   2,785
Cash Flow from Investing Activities
  -156   -273.1000   -644.4000   -2,042   -1,379
Cash Flow from Financing
  498.9000   -375.2000   -394.1000   2,059   -1,470
Decrease / Increase in Cash
  684.3000   -172.1000   -476   -244   -64
Employees
  2,938   2,926   2,372   25,000   26,000