2024-05-03  2:45:01 PM Chg. 0.0000 Volume Bid5:25:08 PM Ask5:25:08 PM Market Capitalization Dividend Y. P/E Ratio
72.5000EUR 0.00% 30
Turnover: 2,220
-Bid Size: - -Ask Size: - 1.2 bill.EUR 2.70% 1,043.62

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  20.7000   30.2000   28.6000   30.2000   29.3000
Intangible Assets
  19.5000   28.5000   35.5000   49.2000   26.6000
Long-Term Investments
  72   93.8000   41.9000   53.9000   114.5000
Fixed Assets
  256.4000   300.7000   251.5000   282.8000   343.3000
Inventories
  2.3000   3.2000   3.9000   6.1000   5.7000
Accounts Receivable
  15   13.2000   12.8000   16.5000   23
Cash and Cash Equivalents
  117.6000   144.9000   210.7000   110.4000   185.9000
Current Assets
  187.1000   197.3000   374.2000   302.4000   252.9000
Total Assets
  443.5000   498   625.7000   585.2000   596.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  6.1000   11.3000   8.8000   7.8000   8.4000
Long-term debt
  4.5000   3.8000   157.6000   163.3000   165.2000
Liabilities to Banks
  5.3000   4.4000   158.1000   164.8000   168.1000
Provisions
  4.3000   4.3000   7.5000   8.8000   6.3000
Liabilities
  27.9000   27.9000   180.8000   191.4000   196
Share Capital
  3.7000   3.9000   3.9000   3.9000   3.9100
Total Equity
  415.5000   470.1000   444.9000   393.7000   400.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  443.5000   498   625.7000   585.2000   596.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  67.7000   67.2000   65.6000   62.5000   60.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  21   -15.5000   -16.6000   -12.3000   6.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  27.5000   -32.4000   -17.5000   -21.2200   -6.9000
Income Taxes
  -8.2000   0.0000   -.6000   -3.2000   -1
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  19.3000   -32.4000   -18   -24.4000   -7.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.3700   -2.1900   -1.2000   -1.6690   -0.5460
Dividend per Share
  1.5000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26.4000   -10   -16.2000   -17.6000   10.1000
Cash Flow from Investing Activities
  40.2000   -22.3000   -71.8000   -48.7000   75.4000
Cash Flow from Financing
  -22.6000   72.7000   144.4000   -34.5000   -11.9000
Decrease / Increase in Cash
  46.4000   40.4000   62.4000   -102   76.5000
Employees
  217   301   306   234   265