2024-04-26  5:35:12 PM Chg. +70.0000 Volume Bid5:48:37 PM Ask5:48:37 PM Market Capitalization Dividend Y. P/E Ratio
4,290.0000GBX +1.66% 43,689
Turnover(GBP): 1.63 mill.
-Bid Size: - -Ask Size: - 2.29 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  178.5000   215.7000   237.3000   291.2000   357.7000
Intangible Assets
  139.7000   158.5000   156.2000   153.5000   207.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  46.2000   62.2000   59.2000   67.4000   75.5000
Accounts Receivable
  105.4000   138.7000   0.0000   147.3000   200.1000
Cash and Cash Equivalents
  17.8000   4.1000   20.6000   20.5000   21.5000
Current Assets
  191.4000   235.8000   257   272.5000   354.7000
Total Assets
  510.1000   610.9000   651.3000   717.9000   995.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  81.4000   91.3000   0.0000   107.6000   122.6000
Long-term debt
  4.7000   16   -   14.2000   102.5000
Liabilities to Banks
  4.7000   21.4000   .9000   14.8000   114.5000
Provisions
  9.8600   13.0600   13.7000   10.7000   8.4000
Liabilities
  142.1000   189.5000   171.4000   183   381
Share Capital
  4.9840   5.0470   5.1000   5.2000   5.2000
Total Equity
  368   421.4000   479.9000   534.9000   614.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  510.1000   610.9000   651.3000   717.9000   995.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,069.6000   1,245.1000   1,464.5000   1,437.1000   1,667.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  59.2000   78.1000   88.4000   86.8000   106.8000
Interest Income
  -.5000   -.6000   -.4000   -.2000   -2.8000
Income Before Taxes
  58.7000   77.5000   88   86.5000   104
Income Taxes
  13.3000   15.1000   18   16.9000   21.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.4000   67.2000   70   69.6000   82.7000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.9150   1.3380   1.3780   1.3550   1.5910
Dividend per Share
  0.3750   0.4410   0.5370   0.5590   0.6040

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  83.8000   72.9000   112.1000   87.7000   117
Cash Flow from Investing Activities
  -33.5000   -87   -63.3000   -81   -164.3000
Cash Flow from Financing
  -36.4000   .4000   -32.3000   -6.8000   48.3000
Decrease / Increase in Cash
  13.9000   -13.7000   16.5000   -.1000   1
Employees
  5,002   5,614   6,338   6,988   7,464