2024-04-26  8:08:23 AM Chg. -0.125 Volume Bid8:59:26 PM Ask8:59:26 PM Market Capitalization Dividend Y. P/E Ratio
31.460EUR -0.40% 0
Turnover: 0.000
31.850Bid Size: 790 31.920Ask Size: 790 62.14 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  30,174   31,150   31,764   31,998   32,168
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,356   1,394   1,686   1,779   1,879
Fixed Assets
  32,073   32,927   33,824   34,164   34,979
Inventories
  350   407   372   263   261
Accounts Receivable
  982   938   970   1,010   986
Cash and Cash Equivalents
  628   603   401   858   958
Current Assets
  2,966   2,487   1,915   2,565   3,278
Total Assets
  35,039   35,414   35,739   36,729   38,257

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  764   806   847   949   1,043
Long-term debt
  10,683   10,962   11,790   14,739   15,993
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  9,305   9,596   6,418   6,690   6,961
Liabilities
  23,371   23,720   21,018   24,149   26,394
Share Capital
  2,898   2,784   2,670   2,454   2,319
Total Equity
  11,668   11,694   14,721   12,580   11,863
Minority Interests
  16   15   16   17   15
Total liabilities equity
  35,039   35,414   35,739   36,729   38,257

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  11,811   11,069   11,408   12,250   11,937
Depreciation (total)
  1,208   1,301   1,315   1,331   1,349
Operating Result
  3,584   3,389   3,667   4,869   4,965
Interest Income
  -544   -579   -546   -639   -737
Income Before Taxes
  3,138   2,741   3,142   4,304   4,316
Income Taxes
  1,170   1,027   2,329   995   985
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,968   1,714   5,471   3,309   3,331

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.6667   0.6033   2.0033   1.2867   1.3933
Dividend per Share
  0.2333   0.2400   0.2600   0.2933   0.3200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,370   3,041   3,472   4,641   4,850
Cash Flow from Investing Activities
  -2,892   -1,798   -1,495   -1,684   -2,102
Cash Flow from Financing
  -519   -1,268   -2,179   -2,500   -2,648
Decrease / Increase in Cash
  -41   -25   -202   457   100
Employees
  29,000   27,000   24,000   22,500   21,000